FormFactor Inc
NASDAQ:FORM

Watchlist Manager
FormFactor Inc Logo
FormFactor Inc
NASDAQ:FORM
Watchlist
Price: 42.88 USD 1.04% Market Closed
Market Cap: 3.3B USD
Have any thoughts about
FormFactor Inc?
Write Note

Relative Value

The Relative Value of one FORM stock under the Base Case scenario is 52.34 USD. Compared to the current market price of 42.88 USD, FormFactor Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORM Relative Value
Base Case
52.34 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
23
Median 3Y
4.1
Median 5Y
3.9
Industry
3.1
Forward
4.3
vs History
77
vs Industry
21
Median 3Y
33
Median 5Y
34.8
Industry
25.2
Forward
36
vs History
26
vs Industry
14
Median 3Y
25.7
Median 5Y
20.4
Industry
16.3
vs History
26
vs Industry
5
Median 3Y
56.7
Median 5Y
38.9
Industry
21.1
vs History
66
vs Industry
17
Median 3Y
3.4
Median 5Y
3.3
Industry
2.2
vs History
53
vs Industry
26
Median 3Y
3.7
Median 5Y
3.6
Industry
3.1
Forward
3.8
vs History
50
vs Industry
34
Median 3Y
9.6
Median 5Y
8.7
Industry
10.2
vs History
26
vs Industry
9
Median 3Y
29.5
Median 5Y
20.3
Industry
15.1
Forward
23.4
vs History
25
vs Industry
2
Median 3Y
35.2
Median 5Y
32.5
Industry
19.5
Forward
31.7
vs History
26
vs Industry
16
Median 3Y
23.8
Median 5Y
18.7
Industry
15.4
vs History
31
vs Industry
6
Median 3Y
58.8
Median 5Y
32.7
Industry
19.6
vs History
52
vs Industry
10
Median 3Y
3.7
Median 5Y
3.7
Industry
2.1

Multiples Across Competitors

FORM Competitors Multiples
FormFactor Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FormFactor Inc
NASDAQ:FORM
3.3B USD 4.5 24.5 38.5 66.7
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
269.8B EUR 10.6 36.4 27.6 31.1
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5 22.8 15.7 17.3
JP
Advantest Corp
TSE:6857
6.4T JPY 10.6 60.2 37.2 44.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.9B CNY 7.9 40.2 34.7 34.7
NL
ASM International NV
AEX:ASM
27.8B EUR 10.1 50.4 30 37.9
JP
Disco Corp
TSE:6146
4.5T JPY 12.5 42.9 26 27.9
P/E Multiple
Earnings Growth P/E to Growth
US
FormFactor Inc
NASDAQ:FORM
Average P/E: 34.7
24.5
98%
0.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 683.5 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.4
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
22.9
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
22.8
99%
0.2
JP
Advantest Corp
TSE:6857
60.2
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.2
149%
0.3
NL
ASM International NV
AEX:ASM
50.4
49%
1
JP
Disco Corp
TSE:6146
42.9
109%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FormFactor Inc
NASDAQ:FORM
Average EV/EBITDA: 2 495.4
38.5
255%
0.2
US
B
Brooks Automation Inc
LSE:0HQ1
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.6
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.5
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
15.7
99%
0.2
JP
Advantest Corp
TSE:6857
37.2
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
168%
0.2
NL
ASM International NV
AEX:ASM
30
79%
0.4
JP
Disco Corp
TSE:6146
26
90%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FormFactor Inc
NASDAQ:FORM
Average EV/EBIT: 31.8
66.7
1 479%
0
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 037.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
20
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.3
N/A N/A
JP
Advantest Corp
TSE:6857
44.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
140%
0.2
NL
ASM International NV
AEX:ASM
37.9
91%
0.4
JP
Disco Corp
TSE:6146
27.9
N/A N/A

See Also

Discover More
Back to Top