FormFactor Inc
NASDAQ:FORM

Watchlist Manager
FormFactor Inc Logo
FormFactor Inc
NASDAQ:FORM
Watchlist
Price: 28.34 USD 0.46% Market Closed
Market Cap: 2.2B USD

Relative Value

The Relative Value of one FORM stock under the Base Case scenario is 46.26 USD. Compared to the current market price of 28.34 USD, FormFactor Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORM Relative Value
Base Case
46.26 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
41
Median 3Y
4
Median 5Y
4
Industry
2.7
Forward
2.7
vs History
66
vs Industry
25
Median 3Y
31.6
Median 5Y
34.9
Industry
22.6
Forward
21
vs History
68
vs Industry
29
Median 3Y
26.3
Median 5Y
21.1
Industry
15.4
vs History
73
vs Industry
22
Median 3Y
44.6
Median 5Y
39.8
Industry
20.4
vs History
92
vs Industry
38
Median 3Y
3.3
Median 5Y
3.3
Industry
2
vs History
90
vs Industry
44
Median 3Y
3.6
Median 5Y
3.6
Industry
2.7
Forward
2.3
vs History
87
vs Industry
54
Median 3Y
8.8
Median 5Y
8.8
Industry
9
vs History
42
vs Industry
22
Median 3Y
34.4
Median 5Y
22.4
Industry
13.9
Forward
14
vs History
36
vs Industry
18
Median 3Y
50.7
Median 5Y
32.5
Industry
19
Forward
16.6
vs History
69
vs Industry
32
Median 3Y
23.3
Median 5Y
18.9
Industry
14.4
vs History
76
vs Industry
23
Median 3Y
55.1
Median 5Y
34
Industry
18.6
vs History
90
vs Industry
33
Median 3Y
3.6
Median 5Y
3.7
Industry
1.9

Multiples Across Competitors

FORM Competitors Multiples
FormFactor Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FormFactor Inc
NASDAQ:FORM
2.2B USD 2.9 31.4 23.8 41.6
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
US
Lam Research Corp
NASDAQ:LRCX
91.6B USD 5.3 19.7 15.9 17
JP
Tokyo Electron Ltd
TSE:8035
9.8T JPY 4.2 18.5 13.2 14.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.1 16.1 17.3
P/E Multiple
Earnings Growth PEG
US
FormFactor Inc
NASDAQ:FORM
Average P/E: 28.1
31.4
22%
1.4
NL
ASML Holding NV
AEX:ASML
30.6
21%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 390.8 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
19.7
8%
2.5
US
KLA Corp
NASDAQ:KLAC
28.8
22%
1.3
US
Lam Research Corp
NASDAQ:LRCX
19.7
16%
1.2
JP
Tokyo Electron Ltd
TSE:8035
18.5
23%
0.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
44.1
36%
1.2
JP
Advantest Corp
TSE:6857
32.4
61%
0.5
NL
ASM International NV
AEX:ASM
30.6
22%
1.4
JP
Disco Corp
TSE:6146
25.1
8%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FormFactor Inc
NASDAQ:FORM
Average EV/EBITDA: 729.4
23.8
30%
0.8
NL
ASML Holding NV
AEX:ASML
22.4
19%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 819.2
78%
100.2
US
Applied Materials Inc
NASDAQ:AMAT
14.4
9%
1.6
US
KLA Corp
NASDAQ:KLAC
20
14%
1.4
US
Lam Research Corp
NASDAQ:LRCX
15.9
16%
1
JP
Tokyo Electron Ltd
TSE:8035
13.2
23%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
39%
1
JP
Advantest Corp
TSE:6857
20.3
47%
0.4
NL
ASM International NV
AEX:ASM
20.1
21%
1
JP
Disco Corp
TSE:6146
16.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FormFactor Inc
NASDAQ:FORM
Average EV/EBIT: 23.8
41.6
44%
0.9
NL
ASML Holding NV
AEX:ASML
24.7
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 854.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
US
Lam Research Corp
NASDAQ:LRCX
17
17%
1
JP
Tokyo Electron Ltd
TSE:8035
14.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
34%
1.1
JP
Advantest Corp
TSE:6857
23.4
N/A N/A
NL
ASM International NV
AEX:ASM
25
24%
1
JP
Disco Corp
TSE:6146
17.3
N/A N/A