Funko Inc
NASDAQ:FNKO

Watchlist Manager
Funko Inc Logo
Funko Inc
NASDAQ:FNKO
Watchlist
Price: 10.61 USD 2.71% Market Closed
Market Cap: 574.6m USD
Have any thoughts about
Funko Inc?
Write Note

Intrinsic Value

The intrinsic value of one FNKO stock under the Base Case scenario is 18.81 USD. Compared to the current market price of 10.61 USD, Funko Inc is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FNKO Intrinsic Value
18.81 USD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Funko Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FNKO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FNKO?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Funko Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Funko Inc

Provide an overview of the primary business activities
of Funko Inc.

What unique competitive advantages
does Funko Inc hold over its rivals?

What risks and challenges
does Funko Inc face in the near future?

Has there been any significant insider trading activity
in Funko Inc recently?

Summarize the latest earnings call
of Funko Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Funko Inc.

Provide P/S
for Funko Inc.

Provide P/E
for Funko Inc.

Provide P/OCF
for Funko Inc.

Provide P/FCFE
for Funko Inc.

Provide P/B
for Funko Inc.

Provide EV/S
for Funko Inc.

Provide EV/GP
for Funko Inc.

Provide EV/EBITDA
for Funko Inc.

Provide EV/EBIT
for Funko Inc.

Provide EV/OCF
for Funko Inc.

Provide EV/FCFF
for Funko Inc.

Provide EV/IC
for Funko Inc.

Show me price targets
for Funko Inc made by professional analysts.

What are the Revenue projections
for Funko Inc?

How accurate were the past Revenue estimates
for Funko Inc?

What are the Net Income projections
for Funko Inc?

How accurate were the past Net Income estimates
for Funko Inc?

What are the EPS projections
for Funko Inc?

How accurate were the past EPS estimates
for Funko Inc?

What are the EBIT projections
for Funko Inc?

How accurate were the past EBIT estimates
for Funko Inc?

Compare the revenue forecasts
for Funko Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Funko Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Funko Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Funko Inc compared to its peers.

Compare the P/E ratios
of Funko Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Funko Inc with its peers.

Analyze the financial leverage
of Funko Inc compared to its main competitors.

Show all profitability ratios
for Funko Inc.

Provide ROE
for Funko Inc.

Provide ROA
for Funko Inc.

Provide ROIC
for Funko Inc.

Provide ROCE
for Funko Inc.

Provide Gross Margin
for Funko Inc.

Provide Operating Margin
for Funko Inc.

Provide Net Margin
for Funko Inc.

Provide FCF Margin
for Funko Inc.

Show all solvency ratios
for Funko Inc.

Provide D/E Ratio
for Funko Inc.

Provide D/A Ratio
for Funko Inc.

Provide Interest Coverage Ratio
for Funko Inc.

Provide Altman Z-Score Ratio
for Funko Inc.

Provide Quick Ratio
for Funko Inc.

Provide Current Ratio
for Funko Inc.

Provide Cash Ratio
for Funko Inc.

What is the historical Revenue growth
over the last 5 years for Funko Inc?

What is the historical Net Income growth
over the last 5 years for Funko Inc?

What is the current Free Cash Flow
of Funko Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Funko Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Funko Inc

Current Assets 355.2m
Cash & Short-Term Investments 28.5m
Receivables 172.7m
Other Current Assets 154m
Non-Current Assets 428.3m
PP&E 134m
Intangibles 289.5m
Other Non-Current Assets 4.9m
Current Liabilities 368.2m
Accounts Payable 78.3m
Accrued Liabilities 172.5m
Short-Term Debt 95m
Other Current Liabilities 22.4m
Non-Current Liabilities 178.9m
Long-Term Debt 106m
Other Non-Current Liabilities 72.9m
Efficiency

Earnings Waterfall
Funko Inc

Revenue
1B USD
Cost of Revenue
-627.8m USD
Gross Profit
419.5m USD
Operating Expenses
-415.4m USD
Operating Income
4.2m USD
Other Expenses
-28.1m USD
Net Income
-24m USD

Free Cash Flow Analysis
Funko Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FNKO Profitability Score
Profitability Due Diligence

Funko Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
34/100
Profitability
Score

Funko Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

FNKO Solvency Score
Solvency Due Diligence

Funko Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
45/100
Solvency
Score

Funko Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FNKO Price Targets Summary
Funko Inc

Wall Street analysts forecast FNKO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FNKO is 12.5 USD with a low forecast of 7.07 USD and a high forecast of 16.8 USD.

Lowest
Price Target
7.07 USD
33% Downside
Average
Price Target
12.5 USD
18% Upside
Highest
Price Target
16.8 USD
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FNKO?

Click here to dive deeper.

Dividends

Funko Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FNKO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FNKO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

FNKO News

Other Videos

Profile

Funko Inc Logo
Funko Inc

Country

United States of America

Industry

Distributors

Market Cap

574.3m USD

Dividend Yield

0%

Description

Funko, Inc. engages in designing, sourcing and distribution of licensed pop culture products. The company is headquartered in Everett, Washington and currently employs 1,089 full-time employees. The company went IPO on 2017-11-02. The firm is engaged in selling a broad range of pop culture consumer products, featuring characters from a range of media and entertainment content, including movies, TV shows, video games, music and sports. Its products fall under figures and other product categories. Its figures category includes figures that celebrate pop culture icons in the form of stylized vinyl, blind-packed miniatures and action figures. The company includes brands, such as Pop!, Mystery Minis, and Funko Soda. Its other category is comprised of stylized fashion accessories including bags, backpacks and wallets; apparel; board games; plush products; accessories including keychains, pens and pins; apparel including t-shirts and hats; homewares including drinkware and other home accessories; non-fungible tokens (NFTs) and other. The company sells its products through a network of retail customers, including specialty retailers, mass-market retailers, and e-commerce sites.

Contact

WASHINGTON
Everett
2802 Wetmore Ave
+14257833616.0
investor.funko.com

IPO

2017-11-02

Employees

1 089

Officers

Chief Legal Officer & Secretary
Mr. Tracy D. Daw
Chief Commercial Officer
Mr. Andrew David Oddie
CEO & Director
Ms. Cynthia W. Williams
Acting CFO, Principal Financial Officer & Principal Accounting Officer
Mr. Yves Le Pendeven
Global Head of Technology
Mr. Josh Smiley
Director of Investor Relations
Robert Jaffe
Show More
Senior Vice President of International Sales
Malcolm Ottley
Senior Vice President of People & Culture
Ms. Sarah Martinez
Senior Vice President of Global Operations & Strategic Capabilities
Mr. Rob Cassidy
Senior Vice President of Growth Initiatives
Ms. Johanna Gepford
Show Less

See Also

Discover More
What is the Intrinsic Value of one FNKO stock?

The intrinsic value of one FNKO stock under the Base Case scenario is 18.81 USD.

Is FNKO stock undervalued or overvalued?

Compared to the current market price of 10.61 USD, Funko Inc is Undervalued by 44%.

Back to Top