Funko Inc
NASDAQ:FNKO

Watchlist Manager
Funko Inc Logo
Funko Inc
NASDAQ:FNKO
Watchlist
Price: 10.61 USD 2.71% Market Closed
Market Cap: 574.6m USD
Have any thoughts about
Funko Inc?
Write Note

Income Statement

Earnings Waterfall
Funko Inc

Revenue
1B USD
Cost of Revenue
-627.8m USD
Gross Profit
419.5m USD
Operating Expenses
-415.4m USD
Operating Income
4.2m USD
Other Expenses
-28.1m USD
Net Income
-24m USD

Income Statement
Funko Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
427
N/A
451
+6%
454
+1%
479
+5%
516
+8%
554
+7%
588
+6%
622
+6%
686
+10%
716
+4%
768
+7%
815
+6%
795
-2%
765
-4%
672
-12%
640
-5%
653
+2%
705
+8%
843
+20%
920
+9%
1 029
+12%
1 148
+12%
1 228
+7%
1 326
+8%
1 323
0%
1 266
-4%
1 191
-6%
1 138
-4%
1 096
-4%
1 060
-3%
1 067
+1%
1 047
-2%
Gross Profit
Cost of Revenue
(280)
(289)
(285)
(297)
(317)
(340)
(360)
(384)
(431)
(448)
(482)
(511)
(513)
(490)
(433)
(412)
(403)
(433)
(515)
(568)
(648)
(737)
(806)
(872)
(889)
(891)
(849)
(820)
(763)
(690)
(664)
(628)
Gross Profit
146
N/A
162
+11%
170
+5%
182
+7%
199
+9%
214
+8%
229
+7%
238
+4%
255
+7%
268
+5%
287
+7%
304
+6%
283
-7%
274
-3%
239
-13%
227
-5%
249
+10%
272
+9%
329
+21%
351
+7%
381
+8%
411
+8%
422
+3%
454
+7%
434
-4%
375
-14%
342
-9%
318
-7%
333
+5%
370
+11%
404
+9%
420
+4%
Operating Income
Operating Expenses
(101)
(111)
(118)
(134)
(153)
(165)
(176)
(186)
(195)
(201)
(211)
(223)
(236)
(244)
(240)
(230)
(226)
(229)
(244)
(261)
(286)
(314)
(343)
(382)
(446)
(471)
(477)
(476)
(437)
(424)
(417)
(415)
Selling, General & Administrative
(78)
(86)
(91)
(105)
(116)
(130)
(139)
(148)
(151)
(161)
(170)
(182)
(189)
(201)
(196)
(185)
(176)
(185)
(201)
(220)
(238)
(272)
(299)
(337)
(388)
(420)
(423)
(419)
(369)
(363)
(355)
(354)
Research & Development
0
0
0
0
(5)
0
0
0
(5)
0
0
0
(5)
0
0
0
(5)
0
0
0
(7)
0
0
0
(10)
0
0
0
(8)
0
0
0
Depreciation & Amortization
(24)
(25)
(27)
(29)
(32)
(35)
(37)
(38)
(39)
(40)
(41)
(41)
(42)
(43)
(44)
(45)
(44)
(44)
(43)
(41)
(41)
(41)
(43)
(45)
(48)
(51)
(55)
(58)
(60)
(61)
(62)
(62)
Operating Income
45
N/A
51
+14%
52
+1%
48
-8%
46
-4%
49
+8%
53
+7%
52
-2%
61
+17%
67
+10%
75
+13%
81
+8%
47
-43%
31
-34%
(1)
N/A
(2)
-380%
24
N/A
43
+85%
85
+96%
91
+6%
96
+6%
98
+2%
79
-19%
71
-10%
(12)
N/A
(96)
-709%
(136)
-41%
(159)
-17%
(104)
+34%
(54)
+48%
(13)
+76%
4
N/A
Pre-Tax Income
Interest Income Expense
(17)
(20)
(24)
(29)
(31)
(30)
(28)
(24)
(22)
(20)
(18)
(16)
(14)
(13)
(12)
(11)
(11)
(10)
(10)
(8)
(7)
(6)
(6)
(7)
(10)
(15)
79
75
(28)
(29)
(126)
(123)
Non-Reccuring Items
(1)
(3)
(4)
(4)
(9)
(7)
(6)
(6)
(5)
(5)
(5)
(5)
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
(1)
(1)
(1)
(0)
0
0
0
Total Other Income
0
0
0
0
1
2
(1)
(2)
(4)
(6)
(3)
(2)
0
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(3)
(2)
(3)
(4)
(1)
(1)
(0)
1
100
100
100
99
Pre-Tax Income
27
N/A
28
+6%
24
-16%
15
-37%
7
-51%
15
+108%
19
+26%
20
+6%
31
+50%
37
+21%
50
+36%
59
+18%
32
-45%
17
-47%
(13)
N/A
(15)
-11%
12
N/A
32
+169%
74
+133%
81
+10%
85
+4%
90
+6%
71
-21%
60
-15%
(23)
N/A
(113)
-390%
(57)
+49%
(84)
-46%
(32)
+62%
17
N/A
(39)
N/A
(20)
+48%
Net Income
Tax Provision
0
0
(1)
(1)
(1)
(2)
(1)
(3)
(5)
(6)
(8)
(9)
(5)
(2)
2
3
(2)
(5)
(12)
(16)
(17)
(18)
(5)
(1)
18
32
(115)
(116)
(132)
(144)
(6)
(4)
Income from Continuing Operations
27
28
23
14
6
13
18
18
25
31
42
50
28
15
(12)
(11)
10
27
63
65
68
71
66
59
(5)
(81)
(173)
(200)
(164)
(127)
(46)
(25)
Income to Minority Interest
0
0
0
0
(2)
(3)
(3)
(9)
(18)
(22)
(28)
(29)
(16)
(10)
1
2
(6)
(12)
(24)
(24)
(24)
(24)
(18)
(13)
(3)
8
12
14
10
6
2
1
Net Income (Common)
27
N/A
28
+6%
23
-19%
14
-39%
4
-72%
10
+162%
15
+45%
8
-45%
8
-7%
9
+21%
14
+55%
21
+50%
12
-45%
5
-54%
(10)
N/A
(9)
+12%
4
N/A
15
+265%
39
+167%
41
+5%
44
+7%
47
+8%
48
+2%
46
-5%
(8)
N/A
(73)
-815%
(161)
-120%
(186)
-15%
(154)
+17%
(121)
+21%
(43)
+64%
(24)
+45%
EPS (Diluted)
0.58
N/A
0.61
+5%
0.49
-20%
0.28
-43%
0.08
-71%
0.41
+413%
0.59
+44%
0.3
-49%
0.29
-3%
0.29
N/A
0.43
+48%
0.61
+42%
0.36
-41%
0.17
-53%
-0.29
N/A
-0.27
+7%
0.11
N/A
0.38
+245%
0.96
+153%
0.98
+2%
1.08
+10%
1.13
+5%
0.89
-21%
0.92
+3%
-0.18
N/A
-1.55
-761%
-3.41
-120%
-3.84
-13%
-3.19
+17%
-2.39
+25%
-0.82
+66%
-0.44
+46%

See Also

Discover More