Funko Inc
NASDAQ:FNKO

Watchlist Manager
Funko Inc Logo
Funko Inc
NASDAQ:FNKO
Watchlist
Price: 10.61 USD 2.71% Market Closed
Market Cap: 574.6m USD
Have any thoughts about
Funko Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Funko Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
27
28
23
14
6
13
18
17
28
33
45
53
28
15
(12)
(11)
10
27
63
65
68
71
66
59
(5)
(81)
(173)
(200)
(164)
(127)
(46)
(25)
Depreciation & Amortization
24
25
27
29
32
35
37
38
39
40
41
43
45
46
47
48
47
45
43
41
40
40
42
44
48
52
54
56
57
59
60
61
Change in Deffered Taxes
0
0
0
0
(1)
0
0
(0)
(1)
0
0
(1)
(2)
0
0
(1)
3
0
0
3
(0)
0
0
(1)
(17)
0
106
106
123
0
(0)
(0)
Stock-Based Compensation
2
3
6
7
6
6
4
7
9
11
13
13
13
13
12
11
10
10
11
13
13
14
14
15
17
17
18
12
11
11
9
0
Other Non-Cash Items
9
7
7
7
15
13
12
17
20
23
24
21
15
16
14
15
13
14
15
15
16
16
18
25
23
22
(81)
(88)
(84)
(82)
17
17
Cash Taxes Paid
0
0
0
0
0
0
0
0
2
0
0
0
14
0
0
0
4
0
0
0
2
0
0
0
22
0
0
0
1
0
0
0
Cash Interest Paid
13
16
19
22
25
0
0
0
19
0
0
0
12
0
0
0
9
0
0
0
6
0
0
0
9
0
0
0
25
0
0
0
Change in Working Capital
(10)
7
(8)
14
(28)
(54)
(35)
(37)
(37)
(27)
(34)
(23)
6
26
28
38
36
20
24
3
(36)
(100)
(140)
(183)
(88)
(23)
71
148
99
103
71
44
Cash from Operating Activities
50
N/A
67
+35%
49
-27%
64
+30%
24
-63%
6
-74%
30
+385%
35
+16%
50
+44%
68
+36%
76
+12%
92
+21%
91
-1%
101
+11%
75
-25%
88
+17%
109
+23%
109
+0%
148
+35%
127
-14%
87
-31%
27
-69%
(14)
N/A
(56)
-298%
(40)
+29%
(47)
-18%
(22)
+54%
22
N/A
31
+43%
76
+145%
103
+36%
98
-6%
Investing Cash Flow
Capital Expenditures
(21)
(26)
(32)
(34)
(34)
(31)
(29)
(28)
(27)
(25)
(25)
(33)
(42)
(44)
(42)
(30)
(19)
(17)
(17)
(21)
(28)
(43)
(51)
(57)
(59)
(53)
(48)
(43)
(35)
(27)
(26)
(25)
Other Items
(1)
(14)
(29)
(29)
(32)
(20)
(4)
(4)
(1)
(6)
(6)
(6)
(6)
0
0
0
0
0
(1)
0
0
(0)
(13)
(13)
(19)
(24)
(10)
(10)
(5)
7
8
7
Cash from Investing Activities
(22)
N/A
(40)
-80%
(61)
-53%
(64)
-4%
(65)
-3%
(50)
+23%
(33)
+34%
(32)
+4%
(28)
+14%
(31)
-13%
(31)
+1%
(40)
-28%
(49)
-23%
(44)
+10%
(42)
+3%
(30)
+29%
(19)
+38%
(17)
+7%
(18)
-4%
(21)
-17%
(27)
-30%
(43)
-58%
(64)
-48%
(70)
-10%
(78)
-11%
(76)
+2%
(58)
+24%
(54)
+8%
(40)
+26%
(19)
+52%
(18)
+5%
(18)
+3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
117
0
117
0
0
1
1
2
2
1
1
0
0
0
4
4
4
4
1
1
2
2
1
1
1
1
0
0
Net Issuance of Debt
47
113
168
130
11
(46)
(98)
(96)
8
0
(13)
(26)
(6)
(6)
(2)
(32)
(53)
(61)
(64)
(32)
(18)
(15)
57
72
72
142
71
50
28
(65)
(82)
(77)
Other
(92)
(161)
(179)
(123)
(86)
(24)
(19)
(20)
(23)
(20)
(22)
(26)
(25)
(19)
(10)
(5)
(10)
(10)
(14)
(17)
(14)
(15)
(17)
(15)
(19)
(17)
(12)
(11)
(3)
(1)
1
(8)
Cash from Financing Activities
(46)
N/A
(48)
-6%
(11)
+77%
8
N/A
43
+466%
48
+11%
0
-99%
1
+133%
(15)
N/A
(19)
-27%
(34)
-76%
(49)
-47%
(28)
+43%
(24)
+17%
(11)
+54%
(37)
-241%
(63)
-70%
(71)
-12%
(74)
-5%
(44)
+40%
(29)
+35%
(26)
+9%
40
N/A
59
+47%
55
-7%
126
+131%
60
-52%
39
-35%
26
-35%
(65)
N/A
(81)
-23%
(84)
-4%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(0)
(0)
(1)
1
(1)
(2)
(2)
(3)
0
(2)
(0)
(0)
(3)
0
(2)
(2)
(1)
(0)
1
(1)
(0)
(1)
(1)
0
(1)
1
0
0
1
Net Change in Cash
(18)
N/A
(21)
-16%
(23)
-10%
8
N/A
2
-80%
3
+67%
(2)
N/A
3
N/A
6
+107%
16
+178%
9
-45%
3
-66%
12
+297%
33
+177%
22
-35%
19
-14%
27
+46%
19
-28%
54
+180%
61
+13%
31
-49%
(42)
N/A
(39)
+6%
(68)
-74%
(64)
+5%
2
N/A
(19)
N/A
7
N/A
17
+158%
(9)
N/A
5
N/A
(3)
N/A
Free Cash Flow
Free Cash Flow
28
N/A
40
+43%
17
-57%
29
+69%
(10)
N/A
(25)
-150%
1
N/A
7
+843%
23
+250%
43
+87%
51
+19%
58
+14%
49
-17%
57
+17%
33
-42%
58
+78%
90
+55%
92
+2%
131
+43%
106
-19%
60
-44%
(16)
N/A
(66)
-304%
(113)
-73%
(99)
+13%
(100)
-1%
(70)
+30%
(21)
+69%
(4)
+80%
49
N/A
78
+58%
73
-7%

See Also

Discover More