Flywire Corp
NASDAQ:FLYW
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
15.39
28.85
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one FLYW stock under the Base Case scenario is 20.38 USD. Compared to the current market price of 22.08 USD, Flywire Corp is Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Flywire Corp
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for FLYW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Flywire Corp
Balance Sheet Decomposition
Flywire Corp
Current Assets | 875.5m |
Cash & Short-Term Investments | 681.1m |
Receivables | 169.6m |
Other Current Assets | 24.8m |
Non-Current Assets | 364.5m |
Long-Term Investments | 40.4m |
PP&E | 17.7m |
Intangibles | 283.3m |
Other Non-Current Assets | 23.2m |
Current Liabilities | 375.3m |
Accounts Payable | 321.4m |
Accrued Liabilities | 46.2m |
Other Current Liabilities | 7.7m |
Non-Current Liabilities | 21.4m |
Other Non-Current Liabilities | 21.4m |
Earnings Waterfall
Flywire Corp
Revenue
|
475.1m
USD
|
Cost of Revenue
|
-172.9m
USD
|
Gross Profit
|
302.3m
USD
|
Operating Expenses
|
-313.8m
USD
|
Operating Income
|
-11.5m
USD
|
Other Expenses
|
31.6m
USD
|
Net Income
|
20.1m
USD
|
Free Cash Flow Analysis
Flywire Corp
USD | |
Free Cash Flow | USD |
In Q3, Flywire reported a revenue of $151.4 million, up 29.6% year-over-year, aided by significant growth in international education. Adjusted EBITDA reached $42.2 million, reflecting a strong margin improvement of 429 basis points. The company anticipates 2024 revenue between $479 million and $485 million, signifying a growth rate of about 26%. Looking to Q4, revenue guidance is projected between $118 million and $124 million. Despite challenges in Canadian and Australian markets, Flywire continues to expand its client base, adding over 200 new clients across its key verticals, with notable strength in travel and healthcare.
What is Earnings Call?
FLYW Profitability Score
Profitability Due Diligence
Flywire Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Flywire Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
FLYW Solvency Score
Solvency Due Diligence
Flywire Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Flywire Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FLYW Price Targets Summary
Flywire Corp
According to Wall Street analysts, the average 1-year price target for FLYW is 23.4 USD with a low forecast of 18.18 USD and a high forecast of 31.5 USD.
Dividends
Current shareholder yield for FLYW is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Ownership
FLYW Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Flywire Corp. engages in the provision of global payment and receivables solutions. The company is headquartered in Boston, Massachusetts and currently employs 665 full-time employees. The company went IPO on 2021-05-26. The firm's payments platform, global payment network and vertical-specific software help its clients get paid and help their customers pay. The firm uses its vertical-specific software and payments technology to embed within the existing accounts receivable (A/R) workflows for its clients across the education, healthcare and travel vertical markets, as well as in key business-to-business (B2B) industries. The company offers integration within its clients’ existing applications (apps) and workflows for payment acceptance and reconciliation. Its integrations supported by its application programming interfaces (APIs) include accounting and enterprise resource planning (ERP) systems, where organizations can optimize the payment experience for their customers while eliminating operational challenges. Its platform supports diverse payment methods in more than 140 currencies across 240 countries and territories.
Contact
IPO
Employees
Officers
The intrinsic value of one FLYW stock under the Base Case scenario is 20.38 USD.
Compared to the current market price of 22.08 USD, Flywire Corp is Overvalued by 8%.