Fluent Inc
NASDAQ:FLNT

Watchlist Manager
Fluent Inc Logo
Fluent Inc
NASDAQ:FLNT
Watchlist
Price: 2.72 USD -3.2% Market Closed
Market Cap: 52.7m USD
Have any thoughts about
Fluent Inc?
Write Note

Relative Value

The Relative Value of one FLNT stock under the Base Case scenario is 8.16 USD. Compared to the current market price of 2.72 USD, Fluent Inc is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLNT Relative Value
Base Case
8.16 USD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
91
Median 3Y
0.3
Median 5Y
0.5
Industry
1.5
Forward
0.2
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.3
Industry
18.1
Forward
-1.4
vs History
vs Industry
25
Median 3Y
12
Median 5Y
12.5
Industry
11.6
vs History
vs Industry
21
Median 3Y
-4.4
Median 5Y
-2.7
Industry
16
vs History
3
vs Industry
41
Median 3Y
1.5
Median 5Y
1.4
Industry
1.7
vs History
79
vs Industry
87
Median 3Y
0.3
Median 5Y
0.5
Industry
1.5
Forward
0.2
vs History
80
vs Industry
81
Median 3Y
1
Median 5Y
1.9
Industry
3.3
vs History
vs Industry
48
Median 3Y
7.7
Median 5Y
13.4
Industry
8.8
Forward
-13
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-3.4
Industry
12.3
Forward
-2.7
vs History
vs Industry
30
Median 3Y
12
Median 5Y
13.4
Industry
10.6
vs History
vs Industry
16
Median 3Y
6.8
Median 5Y
16
Industry
13.5
vs History
58
vs Industry
73
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

FLNT Competitors Multiples
Fluent Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fluent Inc
NASDAQ:FLNT
52.7m USD 0.2 -1.9 -10.4 -3.4
FR
Publicis Groupe SA
PAR:PUB
24.9B EUR 1.6 17.1 9.1 12.8
US
Omnicom Group Inc
NYSE:OMC
16.4B USD 1.1 11.3 7.5 8.3
UK
Informa PLC
LSE:INF
10.7B GBP 3.2 34.2 13.2 23.3
CN
Focus Media Information Technology Co Ltd
SZSE:002027
94.6B CNY 7.6 18.2 16.3 16.3
US
Interpublic Group of Companies Inc
NYSE:IPG
10.4B USD 1 12.9 6.8 8
UK
WPP PLC
LSE:WPP
7.9B GBP 0.5 38.8 6.4 17.4
JP
Dentsu Group Inc
TSE:4324
950.6B JPY 0.7 -30.5 5.8 10.2
JP
CyberAgent Inc
TSE:4751
551.7B JPY 0.7 34 7.8 9.8
CN
Leo Group Co Ltd
SZSE:002131
25.5B CNY 1.2 -85 295 295
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.1 4.2 12.4
P/E Multiple
Earnings Growth PEG
US
Fluent Inc
NASDAQ:FLNT
Average P/E: 22.3
Negative Multiple: -1.9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
17.1
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.3
10%
1.1
UK
Informa PLC
LSE:INF
34.2
25%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.2
11%
1.7
US
Interpublic Group of Companies Inc
NYSE:IPG
12.9
0%
N/A
UK
WPP PLC
LSE:WPP
38.8
23%
1.7
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -30.5 N/A N/A
JP
CyberAgent Inc
TSE:4751
34
26%
1.3
CN
Leo Group Co Ltd
SZSE:002131
Negative Multiple: -85 N/A N/A
FR
JCDecaux SE
PAR:DEC
12.1
15%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fluent Inc
NASDAQ:FLNT
Average EV/EBITDA: 37.2
Negative Multiple: -10.4
34%
N/A
FR
Publicis Groupe SA
PAR:PUB
9.1
7%
1.3
US
Omnicom Group Inc
NYSE:OMC
7.5
6%
1.3
UK
Informa PLC
LSE:INF
13.2
13%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.3
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.8
0%
N/A
UK
WPP PLC
LSE:WPP
6.4
8%
0.8
JP
Dentsu Group Inc
TSE:4324
5.8
6%
1
JP
CyberAgent Inc
TSE:4751
7.8
8%
1
CN
Leo Group Co Ltd
SZSE:002131
295
N/A N/A
FR
JCDecaux SE
PAR:DEC
4.2
-13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fluent Inc
NASDAQ:FLNT
Average EV/EBIT: 41.3
Negative Multiple: -3.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.8
12%
1.1
US
Omnicom Group Inc
NYSE:OMC
8.3
6%
1.4
UK
Informa PLC
LSE:INF
23.3
28%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.3
10%
1.6
US
Interpublic Group of Companies Inc
NYSE:IPG
8
0%
N/A
UK
WPP PLC
LSE:WPP
17.4
48%
0.4
JP
Dentsu Group Inc
TSE:4324
10.2
N/A N/A
JP
CyberAgent Inc
TSE:4751
9.8
N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
295
N/A N/A
FR
JCDecaux SE
PAR:DEC
12.4
9%
1.4