F

Ftai Infrastructure Inc
NASDAQ:FIP

Watchlist Manager
Ftai Infrastructure Inc
NASDAQ:FIP
Watchlist
Price: 8.41 USD
Market Cap: 956.6m USD
Have any thoughts about
Ftai Infrastructure Inc?
Write Note

Relative Value

The Relative Value of one FIP stock under the Base Case scenario is 12 USD. Compared to the current market price of 8.41 USD, Ftai Infrastructure Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FIP Relative Value
Base Case
12 USD
Undervaluation 30%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
16
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
Forward
2.7
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.1
Industry
14.8
Forward
-4.5
vs History
0
vs Industry
4
Median 3Y
-4.8
Median 5Y
-4.8
Industry
7.4
vs History
9
vs Industry
3
Median 3Y
1.2
Median 5Y
1.2
Industry
17.7
vs History
0
vs Industry
42
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
6
vs Industry
9
Median 3Y
5.7
Median 5Y
5.7
Industry
1.2
Forward
7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.4
vs History
76
vs Industry
4
Median 3Y
45.2
Median 5Y
45.2
Industry
8
Forward
17.6
vs History
vs Industry
Median 3Y
-39.2
Median 5Y
-39.2
Industry
13.8
Forward
-679.9
vs History
0
vs Industry
2
Median 3Y
-16
Median 5Y
-16
Industry
9.9
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-12.2
Industry
17.4
vs History
0
vs Industry
33
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

FIP Competitors Multiples
Ftai Infrastructure Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ftai Infrastructure Inc
NASDAQ:FIP
956.6m USD 2.9 -4.6 40.9 -122.5
US
Union Pacific Corp
NYSE:UNP
140.7B USD 5.8 21.2 14.2 17.7
CA
Canadian Pacific Railway Ltd
TSX:CP
101.3B CAD 7 28.6 17 23.1
CA
Canadian National Railway Co
TSX:CNR
92.1B CAD 5.4 16.9 13.3 17.1
US
CSX Corp
NASDAQ:CSX
62.1B USD 4.2 17.1 11.1 14.5
US
Norfolk Southern Corp
NYSE:NSC
53.6B USD 4.4 22.2 12 15.7
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
282.9B CNY 6.7 22.2 17.3 17.3
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
156.4B HKD 2.7 16.2 18.7 18.7
JP
East Japan Railway Co
TSE:9020
3T JPY 1.1 13.9 9.2 18.7
JP
Central Japan Railway Co
TSE:9022
2.8T JPY 1.6 6.6 7.9 10.4