
Finwise Bancorp
NASDAQ:FINW

Income Statement
Earnings Waterfall
Finwise Bancorp
Revenue
|
0
USD
|
Operating Expenses
|
0
USD
|
Operating Income
|
0
USD
|
Other Expenses
|
13.8m
USD
|
Net Income
|
13.8m
USD
|
Income Statement
Finwise Bancorp
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Net Interest Income |
48
|
28
|
41
|
54
|
51
|
50
|
51
|
53
|
55
|
56
|
57
|
58
|
|
Interest Income |
49
|
29
|
42
|
55
|
52
|
53
|
55
|
60
|
65
|
69
|
71
|
73
|
|
Interest Expense |
1
|
1
|
1
|
1
|
1
|
2
|
4
|
7
|
10
|
12
|
14
|
15
|
|
Non Interest Income |
32
|
21
|
29
|
37
|
37
|
30
|
27
|
25
|
21
|
22
|
22
|
22
|
|
Pre-Tax Income | |||||||||||||
Loan Loss Provision |
(8)
|
(5)
|
(8)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
|
Non Interest Expense |
(30)
|
(17)
|
(28)
|
(37)
|
(39)
|
(38)
|
(37)
|
(39)
|
(40)
|
(43)
|
(46)
|
(50)
|
|
Pre-Tax Income |
42
N/A
|
26
-38%
|
33
+28%
|
41
+21%
|
36
-11%
|
29
-21%
|
28
-3%
|
27
-2%
|
24
-12%
|
23
-3%
|
21
-9%
|
19
-9%
|
|
Net Income | |||||||||||||
Tax Provision |
(11)
|
(7)
|
(8)
|
(12)
|
(11)
|
(9)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
Income from Continuing Operations |
32
|
20
|
25
|
29
|
25
|
20
|
19
|
20
|
17
|
17
|
15
|
14
|
|
Net Income (Common) |
30
N/A
|
19
-36%
|
24
+29%
|
28
+15%
|
25
-11%
|
19
-22%
|
18
-5%
|
20
+6%
|
17
-12%
|
17
-3%
|
15
-9%
|
14
-9%
|
|
EPS (Diluted) |
3.27
N/A
|
1.41
-57%
|
1.82
+29%
|
2.1
+15%
|
1.87
-11%
|
1.46
-22%
|
1.42
-3%
|
1.52
+7%
|
1.33
-13%
|
1.29
-3%
|
1.15
-11%
|
1.03
-10%
|