Focus Impact Acquisition Corp
NASDAQ:FIAC
Income Statement
Earnings Waterfall
Focus Impact Acquisition Corp
Revenue
|
0
USD
|
Operating Expenses
|
-6.1m
USD
|
Operating Income
|
-6.1m
USD
|
Other Expenses
|
2.2m
USD
|
Net Income
|
-3.9m
USD
|
Income Statement
Focus Impact Acquisition Corp
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||
Operating Expenses |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
Selling, General & Administrative |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
Operating Income |
(0)
N/A
|
(1)
-93%
|
(1)
-60%
|
(2)
-23%
|
(2)
-18%
|
(2)
-5%
|
(3)
-27%
|
(5)
-85%
|
(5)
-10%
|
(6)
-17%
|
(6)
+1%
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
5
|
10
|
14
|
16
|
14
|
11
|
9
|
7
|
5
|
3
|
2
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
0
|
1
|
|
Pre-Tax Income |
4
N/A
|
9
+132%
|
12
+31%
|
14
+18%
|
12
-12%
|
9
-25%
|
6
-33%
|
2
-61%
|
1
-53%
|
(3)
N/A
|
(3)
-12%
|
|
Net Income | ||||||||||||
Tax Provision |
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
4
|
9
|
12
|
14
|
12
|
8
|
5
|
1
|
0
|
(4)
|
(4)
|
|
Net Income (Common) |
4
N/A
|
9
+132%
|
12
+31%
|
14
+16%
|
12
-15%
|
8
-31%
|
5
-40%
|
1
-77%
|
0
-98%
|
(4)
N/A
|
(4)
-4%
|
|
EPS (Diluted) |
0.13
N/A
|
0.31
+138%
|
0.41
+32%
|
0.48
+17%
|
0.4
-17%
|
0.28
-30%
|
0.29
+4%
|
0.09
-69%
|
0
N/A
|
-0.49
N/A
|
-0.51
-4%
|