Watchlist Manager

Watchlist

Price: 24.99 USD -0.08%

Market Cap: 3.2B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Sep-2005	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		1 571	113	232	345	461	466	468	477	492	504	515	525	529	539	549	557	566	572	576	578	573	567	549	540	536	526	530	529	531	535	549	579	614	647	662	656	636	623	616	616	623
Interest Income		2 300	118	243	362	484	489	492	502	519	532	545	561	571	589	608	627	646	664	679	685	679	665	631	603	583	559	554	550	549	551	565	604	663	740	820	883	924	955	971	981	980
Interest Expense		728	6	11	17	23	24	25	26	27	28	30	36	42	50	59	69	80	92	103	107	105	98	82	63	47	33	25	21	19	16	16	25	50	93	158	227	287	332	355	365	357
Non Interest Income		509	56	108	164	219	229	224	216	226	204	208	209	206	208	207	205	179	177	176	179	193	195	192	191	197	192	196	197	185	183	177	173	180	187	190	191	201	203	208	215	186
Revenue		2 080 N/A	168 -92%	339 +102%	509 +50%	680 +34%	695 +2%	691 -1%	692 +0%	718 +4%	707 -1%	723 +2%	734 +2%	734 +0%	747 +2%	756 +1%	762 +1%	745 -2%	749 +1%	752 +0%	757 +1%	766 +1%	762 -1%	741 -3%	731 -1%	733 +0%	718 -2%	726 +1%	726 0%	716 -1%	718 +0%	726 +1%	752 +4%	793 +5%	834 +5%	852 +2%	847 -1%	837 -1%	826 -1%	824 0%	831 +1%	809 -3%
Pre-Tax Income
Loan Loss Provision		(33)	(3)	(5)	(8)	(10)	(8)	(8)	(7)	(9)	(12)	(15)	(17)	(19)	(20)	(22)	(22)	(22)	(22)	(20)	(15)	(14)	0	0	0	0	0	35	39	39	45	9	2	(1)	(16)	(20)	(24)	(27)	(24)	(21)	(21)	(15)
Non Interest Expense		(1 144)	(79)	(160)	(239)	(327)	(326)	(323)	(327)	(337)	(338)	(347)	(349)	(348)	(357)	(362)	(370)	(365)	(367)	(368)	(369)	(370)	(416)	(469)	(472)	(489)	(448)	(401)	(405)	(406)	(413)	(423)	(435)	(441)	(455)	(467)	(473)	(501)	(511)	(513)	(519)	(501)
Pre-Tax Income		903 N/A	87 -90%	175 +101%	263 +50%	343 +31%	361 +5%	360 0%	359 0%	372 +4%	357 -4%	361 +1%	368 +2%	368 +0%	370 +1%	373 +1%	371 -1%	358 -3%	360 +1%	364 +1%	373 +2%	382 +2%	338 -11%	267 -21%	254 -5%	244 -4%	270 +11%	360 +33%	360 0%	349 -3%	349 +0%	312 -11%	318 +2%	351 +10%	363 +3%	366 +1%	350 -4%	309 -12%	291 -6%	290 0%	290 +0%	293 +1%
Net Income
Tax Provision		(341)	(33)	(66)	(99)	(129)	(136)	(135)	(135)	(142)	(135)	(137)	(139)	(137)	(128)	(119)	(107)	(94)	(94)	(94)	(96)	(97)	(85)	(67)	(62)	(58)	(66)	(89)	(89)	(83)	(83)	(73)	(75)	(86)	(88)	(88)	(83)	(74)	(69)	(68)	(65)	(62)
Income from Continuing Operations		563	54	109	164	214	225	226	224	230	221	223	229	231	243	255	264	264	266	270	277	284	253	201	192	186	205	271	270	266	266	238	243	266	275	278	267	235	222	222	225	230
Net Income (Common)		563 N/A	54 -90%	109 +101%	164 +51%	214 +31%	225 +5%	226 +0%	224 -1%	230 +3%	221 -4%	223 +1%	229 +2%	184 -20%	195 +6%	207 +6%	216 +4%	264 +22%	266 +1%	270 +1%	277 +3%	284 +3%	253 -11%	201 -21%	192 -5%	186 -3%	205 +10%	271 +33%	270 0%	266 -2%	266 N/A	238 -10%	243 +2%	266 +9%	275 +3%	278 +1%	267 -4%	235 -12%	222 -5%	222 0%	225 +1%	230 +2%
EPS (Diluted)		0 N/A	0.39 N/A	0.78 +100%	1.17 +50%	1.53 +31%	1.61 +5%	1.61 N/A	1.6 -1%	1.65 +3%	1.59 -4%	1.61 +1%	1.65 +2%	1.31 -21%	1.39 +6%	1.5 +8%	1.59 +6%	1.93 +21%	1.96 +2%	2 +2%	2.08 +4%	2.13 +2%	1.94 -9%	1.53 -21%	1.47 -4%	1.43 -3%	1.56 +9%	2.08 +33%	2.08 N/A	2.05 -1%	2.06 +0%	1.85 -10%	1.89 +2%	2.08 +10%	2.14 +3%	2.17 +1%	2.09 -4%	1.84 -12%	1.74 -5%	1.74 N/A	1.76 +1%	1.79 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 241,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.