First Hawaiian Inc
NASDAQ:FHB
Balance Sheet
Balance Sheet Decomposition
First Hawaiian Inc
First Hawaiian Inc
Balance Sheet
First Hawaiian Inc
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Net Loans |
13 799
|
15 029
|
23 762
|
25 330
|
32 252
|
9 889
|
10 587
|
11 385
|
12 140
|
12 934
|
13 081
|
13 071
|
12 805
|
13 948
|
14 197
|
14 248
|
14 144
|
|
| Investments |
2 630
|
3 108
|
5 056
|
6 968
|
9 501
|
6 436
|
6 913
|
6 397
|
6 528
|
5 816
|
5 070
|
7 396
|
9 996
|
8 273
|
8 420
|
7 220
|
7 442
|
|
| PP&E Net |
276
|
273
|
380
|
530
|
685
|
307
|
305
|
301
|
289
|
305
|
361
|
363
|
383
|
343
|
343
|
349
|
303
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
307
|
305
|
301
|
289
|
305
|
361
|
363
|
383
|
343
|
343
|
349
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
172
|
185
|
197
|
206
|
218
|
230
|
244
|
253
|
257
|
252
|
265
|
0
|
|
| Intangible Assets |
57
|
110
|
210
|
187
|
272
|
25
|
21
|
17
|
13
|
16
|
13
|
11
|
8
|
7
|
6
|
5
|
5
|
|
| Goodwill |
599
|
2 062
|
3 229
|
3 227
|
4 313
|
995
|
995
|
995
|
995
|
995
|
995
|
995
|
995
|
995
|
995
|
995
|
995
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
1 083
|
2 610
|
4 108
|
4 260
|
6 171
|
1 234
|
1 316
|
1 384
|
1 321
|
1 345
|
1 389
|
1 610
|
1 627
|
1 797
|
1 926
|
1 907
|
1 901
|
|
| Total Assets |
18 457
N/A
|
21 647
+17%
|
34 749
+61%
|
38 352
+10%
|
50 054
+31%
|
18 134
-64%
|
19 353
+7%
|
19 662
+2%
|
20 549
+5%
|
20 696
+1%
|
20 167
-3%
|
22 663
+12%
|
24 992
+10%
|
24 577
-2%
|
24 926
+1%
|
23 828
-4%
|
23 955
+1%
|
|
| Liabilities | ||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
41
|
66
|
65
|
64
|
63
|
0
|
|
| Short-Term Debt |
669
|
954
|
1 525
|
2 373
|
3 381
|
386
|
216
|
9
|
0
|
0
|
0
|
0
|
0
|
75
|
0
|
250
|
0
|
|
| Total Deposits |
14 128
|
15 334
|
24 557
|
26 403
|
33 614
|
14 725
|
16 062
|
16 795
|
17 612
|
17 150
|
16 445
|
19 228
|
21 816
|
21 689
|
21 333
|
20 322
|
20 516
|
|
| Other Interest Bearing Liabilities |
1
|
1
|
26
|
30
|
13
|
0
|
0
|
0
|
0
|
600
|
600
|
200
|
0
|
0
|
500
|
250
|
0
|
|
| Total Current Liabilities |
669
|
954
|
1 525
|
2 373
|
3 381
|
386
|
216
|
9
|
0
|
0
|
44
|
41
|
66
|
140
|
64
|
313
|
0
|
|
| Long-Term Debt |
632
|
2 198
|
3 377
|
4 221
|
6 305
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 037
|
1 157
|
1 397
|
1 062
|
1 011
|
347
|
338
|
382
|
405
|
421
|
437
|
450
|
454
|
479
|
544
|
575
|
670
|
|
| Total Liabilities |
16 468
N/A
|
19 645
+19%
|
30 882
+57%
|
34 089
+10%
|
44 324
+30%
|
15 459
-65%
|
16 616
+7%
|
17 185
+3%
|
18 017
+5%
|
18 171
+1%
|
17 526
-4%
|
19 919
+14%
|
22 335
+12%
|
22 308
0%
|
22 440
+1%
|
21 211
-5%
|
21 186
0%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
127
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
770
|
8
|
370
|
806
|
1 280
|
2 726
|
2 788
|
79
|
139
|
292
|
437
|
474
|
605
|
737
|
838
|
934
|
1 079
|
|
| Additional Paid In Capital |
1 126
|
1 985
|
3 420
|
3 420
|
4 475
|
0
|
0
|
2 484
|
2 489
|
2 496
|
2 504
|
2 514
|
2 528
|
2 538
|
2 548
|
2 560
|
2 577
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
16
|
25
|
60
|
74
|
104
|
4
|
63
|
153
|
292
|
524
|
462
|
0
|
|
| Treasury Stock |
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
132
|
270
|
277
|
355
|
368
|
371
|
414
|
519
|
|
| Other Equity |
8
|
8
|
77
|
36
|
26
|
36
|
26
|
28
|
22
|
28
|
28
|
32
|
32
|
347
|
6
|
2
|
368
|
|
| Total Equity |
1 989
N/A
|
2 002
+1%
|
3 867
+93%
|
4 263
+10%
|
5 730
+34%
|
2 675
-53%
|
2 737
+2%
|
2 476
-10%
|
2 533
+2%
|
2 525
0%
|
2 640
+5%
|
2 744
+4%
|
2 657
-3%
|
2 269
-15%
|
2 486
+10%
|
2 617
+5%
|
2 769
+6%
|
|
| Total Liabilities & Equity |
18 457
N/A
|
21 647
+17%
|
34 749
+61%
|
38 352
+10%
|
50 054
+31%
|
18 134
-64%
|
19 353
+7%
|
19 662
+2%
|
20 549
+5%
|
20 696
+1%
|
20 167
-3%
|
22 663
+12%
|
24 992
+10%
|
24 577
-2%
|
24 926
+1%
|
23 828
-4%
|
23 955
+1%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
56
|
56
|
86
|
86
|
107
|
139
|
139
|
140
|
140
|
135
|
130
|
130
|
128
|
127
|
128
|
126
|
123
|
|