
F5 Inc
NASDAQ:FFIV

Intrinsic Value
The intrinsic value of one
FFIV
stock under the Base Case scenario is
224.14
USD.
Compared to the current market price of 249.16 USD,
F5 Inc
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
F5 Inc
Fundamental Analysis

F5’s ongoing transition from hardware appliances to subscription-based services risks alienating legacy customers and slowing top-line growth if the company cannot effectively monetize its newer software offerings.
F5’s leadership in application delivery and security positions it well to capture enterprise spending as companies adopt hybrid and multi-cloud strategies, ensuring a durable pipeline of subscription sales.

Revenue & Expenses Breakdown
F5 Inc
Balance Sheet Decomposition
F5 Inc
Current Assets | 2.3B |
Cash & Short-Term Investments | 1.2B |
Receivables | 918.9m |
Other Current Assets | 272.2m |
Non-Current Assets | 3.6B |
Long-Term Investments | 11.2m |
PP&E | 348.2m |
Intangibles | 2.4B |
Other Non-Current Assets | 785.9m |
Free Cash Flow Analysis
F5 Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
F5 Inc
Revenue
|
2.9B
USD
|
Cost of Revenue
|
-561.8m
USD
|
Gross Profit
|
2.3B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
710.7m
USD
|
Other Expenses
|
-115.8m
USD
|
Net Income
|
594.8m
USD
|
FFIV Profitability Score
Profitability Due Diligence
F5 Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
F5 Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
FFIV Solvency Score
Solvency Due Diligence
F5 Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
F5 Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FFIV Price Targets Summary
F5 Inc
According to Wall Street analysts, the average 1-year price target for
FFIV
is 310.83 USD
with a low forecast of 262.6 USD and a high forecast of 378 USD.
Dividends
Current shareholder yield for FFIV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FFIV
stock under the Base Case scenario is
224.14
USD.
Compared to the current market price of 249.16 USD,
F5 Inc
is
Overvalued by 10%.