F5 Inc
NASDAQ:FFIV

Watchlist Manager
F5 Inc Logo
F5 Inc
NASDAQ:FFIV
Watchlist
Price: 252.25 USD -0.69% Market Closed
Market Cap: 14.8B USD
Have any thoughts about
F5 Inc?
Write Note

Relative Value

The Relative Value of one FFIV stock under the Base Case scenario is 237.77 USD. Compared to the current market price of 252.25 USD, F5 Inc is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FFIV Relative Value
Base Case
237.77 USD
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
25
Median 3Y
3.6
Median 5Y
3.7
Industry
2
Forward
4.9
vs History
58
vs Industry
30
Median 3Y
26.9
Median 5Y
26.6
Industry
28.7
Forward
17.2
vs History
28
vs Industry
29
Median 3Y
16.9
Median 5Y
16.6
Industry
15.5
vs History
49
vs Industry
29
Median 3Y
22.7
Median 5Y
19.1
Industry
17.1
vs History
26
vs Industry
19
Median 3Y
3.8
Median 5Y
3.9
Industry
2.2
vs History
6
vs Industry
24
Median 3Y
3.4
Median 5Y
3.4
Industry
2
Forward
4.5
vs History
4
vs Industry
48
Median 3Y
4.2
Median 5Y
4.2
Industry
6.6
vs History
26
vs Industry
35
Median 3Y
15.2
Median 5Y
15.2
Industry
16.1
Forward
12
vs History
36
vs Industry
33
Median 3Y
19.2
Median 5Y
19.2
Industry
22.9
Forward
12.9
vs History
30
vs Industry
30
Median 3Y
15.5
Median 5Y
15.3
Industry
14
vs History
33
vs Industry
26
Median 3Y
16.7
Median 5Y
16.3
Industry
14.2
vs History
14
vs Industry
31
Median 3Y
2.2
Median 5Y
2.3
Industry
1.8

Multiples Across Competitors

FFIV Competitors Multiples
F5 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
TW
Accton Technology Corp
TWSE:2345
423.1B TWD 4.5 43.5 31.7 34.6
US
Juniper Networks Inc
NYSE:JNPR
12.3B USD 2.4 49.3 25.5 38.4
P/E Multiple
Earnings Growth P/E to Growth
US
F5 Inc
NASDAQ:FFIV
Average P/E: 41.1
25.9
75%
0.3
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
TW
Accton Technology Corp
TWSE:2345
43.5
92%
0.5
US
Juniper Networks Inc
NYSE:JNPR
49.3
117%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F5 Inc
NASDAQ:FFIV
Average EV/EBITDA: 24.6
17.5
53%
0.3
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
US
Juniper Networks Inc
NYSE:JNPR
25.5
36%
0.7

See Also

Discover More
Back to Top