Franklin Electric Co Inc
NASDAQ:FELE

Watchlist Manager
Franklin Electric Co Inc Logo
Franklin Electric Co Inc
NASDAQ:FELE
Watchlist
Price: 98.9 USD 1.07% Market Closed
Market Cap: 4.5B USD
Have any thoughts about
Franklin Electric Co Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

268.2m
-13%
Operating Cash Flow
Growth Rates:
1 Year
-8%
3 Years
+56%
5 Years
+70%
7 Years
+216%
10 Years
+473%
-66.8m
+1%
Investing Cash Flow
Growth Rates:
1 Year
-36%
3 Years
+75%
5 Years
-47%
7 Years
+19%
10 Years
+28%
-151.9m
+33%
Financing Cash Flow
Growth Rates:
1 Year
+30%
3 Years
-
5 Years
-53%
7 Years
-753%
10 Years
-

Cash Flow Statement
Franklin Electric Co Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
81
71
74
62
61
74
67
75
78
79
82
88
89
79
84
84
89
106
93
96
100
96
98
90
94
101
119
133
141
155
157
177
190
189
196
197
196
195
190
189
186
Depreciation & Amortization
36
37
37
37
36
36
36
35
36
36
36
36
37
39
40
40
39
39
38
37
37
37
37
37
36
37
37
39
42
45
47
49
49
50
51
52
53
52
53
54
54
Change in Deffered Taxes
1
(2)
(9)
(8)
(9)
(7)
0
2
1
3
1
(3)
(2)
(6)
(10)
(8)
(9)
(5)
0
0
(1)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(2)
0
1
2
3
(1)
(1)
(1)
(3)
(2)
(4)
(4)
(4)
Stock-Based Compensation
7
7
8
6
6
6
6
6
7
7
7
7
7
7
8
7
8
8
8
9
9
9
10
10
10
10
10
10
11
12
12
11
12
11
11
11
10
10
10
11
12
Other Non-Cash Items
9
7
6
4
3
4
10
10
9
7
5
1
2
13
14
19
22
10
12
14
13
23
23
25
28
24
26
26
26
21
23
23
29
37
38
41
39
41
45
42
41
Cash Taxes Paid
(8)
29
0
21
17
14
17
16
21
22
24
28
27
26
28
27
25
27
23
20
18
17
18
15
24
24
23
35
30
37
39
45
51
48
0
0
0
55
0
0
0
Cash Interest Paid
11
11
11
11
11
10
10
10
9
9
9
9
9
9
10
10
10
11
11
10
11
8
8
6
5
5
4
5
5
5
6
7
9
11
0
0
0
12
0
0
0
Change in Working Capital
(81)
(66)
(47)
(15)
14
(7)
9
(0)
(13)
(9)
(33)
(48)
(41)
(57)
(63)
(51)
(55)
(20)
9
(21)
8
24
21
73
67
54
44
6
(36)
(91)
(165)
(219)
(228)
(173)
(133)
(82)
8
29
42
27
(10)
Cash from Operating Activities
47
N/A
47
+1%
61
+29%
81
+32%
104
+29%
100
-4%
121
+21%
122
+1%
110
-10%
115
+5%
91
-21%
74
-19%
85
+15%
67
-21%
64
-4%
85
+32%
87
+3%
128
+48%
153
+19%
127
-17%
158
+24%
178
+12%
176
-1%
221
+25%
221
+0%
212
-4%
222
+5%
200
-10%
172
-14%
130
-25%
63
-51%
32
-50%
43
+36%
102
+136%
151
+48%
207
+37%
293
+41%
316
+8%
326
+3%
308
-6%
268
-13%
Investing Cash Flow
Capital Expenditures
(42)
(36)
(32)
(27)
(26)
(26)
(33)
(36)
(41)
(39)
(33)
(38)
(32)
(34)
(35)
(26)
(26)
(22)
(22)
(21)
(23)
(22)
(22)
(21)
(22)
(23)
(24)
(26)
(28)
(30)
(33)
(37)
(39)
(42)
(42)
(42)
(43)
(41)
(41)
(41)
(40)
Other Items
(50)
(42)
(45)
(9)
(2)
(3)
0
2
4
5
5
(49)
(51)
(51)
(59)
(7)
(41)
(44)
(41)
(42)
(23)
(20)
(20)
(20)
(6)
(56)
(50)
(231)
(243)
(235)
(234)
(55)
(43)
(1)
(7)
(6)
(6)
(33)
(29)
(27)
(27)
Cash from Investing Activities
(92)
N/A
(78)
+16%
(77)
+2%
(36)
+53%
(28)
+23%
(30)
-7%
(33)
-11%
(34)
-2%
(36)
-8%
(34)
+7%
(28)
+18%
(87)
-215%
(83)
+5%
(85)
-3%
(94)
-11%
(34)
+64%
(67)
-101%
(66)
+1%
(63)
+5%
(63)
-1%
(46)
+28%
(42)
+8%
(42)
-1%
(41)
+4%
(28)
+32%
(79)
-186%
(74)
+6%
(257)
-246%
(271)
-5%
(265)
+2%
(267)
-1%
(93)
+65%
(82)
+11%
(43)
+48%
(49)
-13%
(49)
+1%
(49)
-1%
(74)
-52%
(70)
+6%
(68)
+3%
(67)
+1%
Financing Cash Flow
Net Issuance of Common Stock
(6)
(8)
(8)
(7)
(43)
(47)
(49)
(46)
(7)
(2)
1
2
1
1
(6)
(8)
(3)
(25)
(21)
(24)
(30)
(8)
(21)
(16)
(16)
(16)
1
(2)
(9)
(10)
(30)
(37)
(28)
(37)
(32)
(24)
(30)
(34)
(25)
(61)
(65)
Net Issuance of Debt
32
(19)
35
(21)
14
44
(13)
(12)
(53)
(30)
(43)
25
6
2
54
(8)
(12)
(19)
(51)
(40)
(43)
(91)
(91)
(126)
(80)
(21)
(41)
126
102
95
192
92
76
29
(10)
(65)
(143)
(116)
(162)
(119)
(40)
Cash Paid for Dividends
(17)
(17)
(18)
(18)
(19)
(19)
(19)
(19)
(19)
(19)
(19)
(20)
(20)
(20)
(21)
(21)
(22)
(23)
(24)
(25)
(27)
(28)
(28)
(29)
(28)
(30)
(31)
(32)
(33)
(33)
(34)
(35)
(36)
(37)
(38)
(40)
(41)
(42)
(44)
(45)
(46)
Other
(0)
(0)
(22)
(19)
(19)
(19)
1
0
0
0
(0)
(5)
(5)
(5)
0
0
0
0
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
(4)
0
(4)
(4)
(1)
(1)
(1)
(1)
Cash from Financing Activities
8
N/A
(44)
N/A
(12)
+72%
(65)
-431%
(66)
-1%
(41)
+38%
(81)
-97%
(77)
+5%
(79)
-3%
(52)
+35%
(61)
-17%
2
N/A
(18)
N/A
(23)
-27%
22
N/A
(37)
N/A
(37)
-1%
(67)
-81%
(97)
-45%
(90)
+7%
(99)
-11%
(127)
-27%
(140)
-11%
(170)
-21%
(124)
+27%
(67)
+46%
(71)
-7%
93
N/A
60
-35%
51
-15%
128
+151%
20
-85%
12
-38%
(49)
N/A
(84)
-73%
(133)
-58%
(218)
-64%
(192)
+12%
(232)
-21%
(226)
+3%
(152)
+33%
Change in Cash
Effect of Foreign Exchange Rates
(4)
(1)
(5)
(4)
(3)
(7)
(2)
(3)
(1)
(7)
(7)
(5)
(3)
3
4
1
(2)
(3)
(6)
(4)
(7)
(4)
(8)
(8)
(3)
(0)
2
3
0
(6)
(4)
(7)
(9)
(5)
(5)
(6)
(3)
(10)
(11)
(10)
(6)
Net Change in Cash
(41)
N/A
(75)
-85%
(33)
+57%
(25)
+24%
8
N/A
22
+199%
5
-77%
9
+71%
(6)
N/A
23
N/A
(4)
N/A
(17)
-313%
(19)
-14%
(37)
-97%
(3)
+91%
15
N/A
(19)
N/A
(8)
+58%
(13)
-62%
(29)
-122%
7
N/A
5
-20%
(14)
N/A
2
N/A
67
+2 932%
66
0%
78
+18%
38
-51%
(39)
N/A
(90)
-134%
(80)
+12%
(48)
+39%
(36)
+25%
5
N/A
13
+156%
20
+50%
23
+15%
39
+71%
13
-66%
5
-63%
44
+791%
Free Cash Flow
Free Cash Flow
5
N/A
12
+141%
29
+149%
53
+81%
78
+47%
73
-6%
88
+20%
86
-2%
69
-19%
76
+10%
58
-23%
35
-39%
53
+51%
33
-38%
30
-11%
58
+96%
61
+4%
106
+75%
131
+24%
106
-19%
135
+28%
156
+15%
154
-1%
200
+30%
200
N/A
189
-5%
198
+5%
174
-12%
144
-17%
100
-31%
30
-70%
(6)
N/A
4
N/A
60
+1 395%
109
+82%
165
+52%
250
+52%
274
+10%
285
+4%
267
-6%
228
-15%

See Also

Summary
FELE intrinsic value, competitors valuation, and company profile.
DCF Valuation
FELE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FELE stock valuation using valuation multiples.
Wall Street Estimates
FELE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FELE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.