Watchlist Manager

Watchlist

Price: 1 581.04 USD -3.13%

Market Cap: 22.1B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		710	769	838	911	925	938	935	932	945	962	992	1 029	1 060	1 094	1 128	1 162	1 209	1 244	1 275	1 304	1 311	1 328	1 338	1 356	1 388	1 390	1 399	1 392	1 390	1 699	2 053	2 501	2 946	3 147	4 408	5 603	6 712	7 679	7 539	7 345	7 143
Interest Income		760	819	888	960	969	981	978	974	988	1 005	1 035	1 073	1 104	1 136	1 167	1 199	1 246	1 291	1 338	1 384	1 404	1 437	1 449	1 461	1 484	1 469	1 468	1 456	1 451	1 806	2 201	2 745	3 413	3 914	6 110	8 314	10 391	12 264	12 441	12 469	12 353
Interest Expense		50	49	48	47	44	42	42	43	43	44	44	44	44	41	38	35	37	45	60	78	93	107	110	105	96	81	70	64	61	106	148	244	467	767	1 702	2 711	3 679	4 585	4 902	5 124	5 210
Non Interest Income		344	433	473	504	467	421	454	462	377	483	561	539	522	546	429	428	400	382	388	394	416	376	434	454	477	550	519	521	508	1 221	1 511	1 821	2 136	11 545	11 779	11 961	12 075	2 443	2 424	2 459	2 615
Revenue		1 054 N/A	1 202 +14%	1 311 +9%	1 415 +8%	1 392 -2%	1 359 -2%	1 389 +2%	1 394 +0%	1 322 -5%	1 445 +9%	1 553 +7%	1 568 +1%	1 582 +1%	1 640 +4%	1 557 -5%	1 590 +2%	1 609 +1%	1 626 +1%	1 663 +2%	1 698 +2%	1 727 +2%	1 704 -1%	1 772 +4%	1 810 +2%	1 865 +3%	1 940 +4%	1 918 -1%	1 913 0%	1 898 -1%	2 920 +54%	3 564 +22%	4 322 +21%	5 082 +18%	14 692 +189%	16 187 +10%	17 564 +9%	18 787 +7%	10 122 -46%	9 963 -2%	9 804 -2%	9 758 0%
Pre-Tax Income
Loan Loss Provision		(1)	(9)	(24)	(22)	(21)	(20)	(17)	(25)	(33)	(37)	(44)	(44)	(26)	(25)	(21)	(14)	(29)	(33)	(30)	(36)	(31)	(27)	(28)	(25)	(22)	(4)	22	27	74	(401)	(463)	(524)	(645)	(964)	(1 073)	(1 205)	(1 375)	(656)	(600)	(525)	(431)
Non Interest Expense		(849)	(916)	(982)	(1 040)	(1 039)	(1 033)	(1 026)	(1 033)	(938)	(1 034)	(1 031)	(1 022)	(1 013)	(1 044)	(1 055)	(1 065)	(1 077)	(1 077)	(1 084)	(1 086)	(1 104)	(1 156)	(1 189)	(1 211)	(1 225)	(1 199)	(1 195)	(1 216)	(1 270)	(1 785)	(2 228)	(2 675)	(3 075)	(3 120)	(3 947)	(4 603)	(5 335)	(5 856)	(5 670)	(5 710)	(5 735)
Pre-Tax Income		203 N/A	276 +36%	305 +11%	353 +16%	332 -6%	307 -8%	347 +13%	337 -3%	351 +4%	375 +7%	477 +27%	502 +5%	544 +8%	570 +5%	481 -16%	511 +6%	504 -1%	518 +3%	551 +6%	577 +5%	592 +3%	522 -12%	557 +7%	576 +3%	618 +7%	736 +19%	744 +1%	723 -3%	702 -3%	736 +5%	874 +19%	1 124 +29%	1 362 +21%	10 608 +679%	11 167 +5%	11 756 +5%	12 077 +3%	3 610 -70%	3 693 +2%	3 569 -3%	3 592 +1%
Net Income
Tax Provision		(66)	(94)	(105)	(123)	(122)	(111)	(126)	(121)	(126)	(133)	(170)	(179)	(194)	(188)	(140)	(135)	(119)	(120)	(127)	(130)	(135)	(118)	(119)	(120)	(126)	(154)	(163)	(161)	(154)	(64)	(100)	(159)	(264)	(263)	(395)	(547)	(611)	(931)	(989)	(978)	(815)
Income from Continuing Operations		139	184	202	231	210	196	220	215	226	241	307	323	350	382	340	375	385	395	421	444	457	403	438	456	492	582	581	562	548	671	773	964	1 098	10 345	10 772	11 209	11 466	2 679	2 704	2 591	2 777
Net Income (Common)		139 N/A	184 +32%	202 +10%	231 +14%	210 -9%	196 -7%	220 +12%	215 -2%	226 +5%	241 +7%	307 +27%	323 +5%	324 +0%	356 +10%	314 -12%	364 +16%	400 +10%	410 +2%	436 +6%	444 +2%	457 +3%	403 -12%	433 +7%	446 +3%	478 +7%	563 +18%	562 0%	543 -3%	529 -3%	650 +23%	740 +14%	924 +25%	1 048 +13%	10 288 +882%	10 717 +4%	11 151 +4%	11 407 +2%	2 619 -77%	2 643 +1%	2 530 -4%	2 716 +7%
EPS (Diluted)		11.58 N/A	15.33 +32%	16.83 +10%	19.25 +14%	17.52 -9%	16.33 -7%	18.33 +12%	17.91 -2%	18.79 +5%	20.07 +7%	25.58 +27%	26.91 +5%	26.98 +0%	29.66 +10%	26.16 -12%	30.33 +16%	33.63 +11%	34.16 +2%	39.63 +16%	40.36 +2%	41.2 +2%	40.29 -2%	43.3 +7%	44.6 +3%	47.29 +6%	56.3 +19%	56.2 0%	54.3 -3%	53.96 -1%	40.62 -25%	46.25 +14%	57.75 +25%	67.61 +17%	685.86 +914%	714.46 +4%	743.4 +4%	784.55 +6%	180.16 -77%	181.84 +1%	175.98 -3%	189.37 +8%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 243,800+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.