
Diamondback Energy Inc
NASDAQ:FANG

Intrinsic Value
The intrinsic value of one
FANG
stock under the Base Case scenario is
176.03
USD.
Compared to the current market price of 132.35 USD,
Diamondback Energy Inc
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Diamondback Energy Inc
Fundamental Analysis

Diamondback’s concentrated presence in the Permian Basin makes it particularly susceptible to local drilling constraints and regional price differentials; if takeaway capacity tightens or well productivity diminishes, its margins could be significantly pressured.
Diamondback has established itself as one of the lowest-cost producers in the Permian Basin, enabling it to generate robust margins and strong free cash flow—even in weaker commodity price environments—which supports shareholder returns.

Revenue & Expenses Breakdown
Diamondback Energy Inc
Balance Sheet Decomposition
Diamondback Energy Inc
Current Assets | 2.1B |
Cash & Short-Term Investments | 161m |
Receivables | 1.6B |
Other Current Assets | 364m |
Non-Current Assets | 65.2B |
Long-Term Investments | 375m |
PP&E | 64.5B |
Other Non-Current Assets | 335m |
Free Cash Flow Analysis
Diamondback Energy Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Diamondback Energy Inc
Revenue
|
11.1B
USD
|
Cost of Revenue
|
-3.2B
USD
|
Gross Profit
|
7.9B
USD
|
Operating Expenses
|
-3.2B
USD
|
Operating Income
|
4.7B
USD
|
Other Expenses
|
-1.4B
USD
|
Net Income
|
3.3B
USD
|
FANG Profitability Score
Profitability Due Diligence
Diamondback Energy Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Diamondback Energy Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
FANG Solvency Score
Solvency Due Diligence
Diamondback Energy Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Diamondback Energy Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FANG Price Targets Summary
Diamondback Energy Inc
According to Wall Street analysts, the average 1-year price target for
FANG
is 211.69 USD
with a low forecast of 158.57 USD and a high forecast of 252 USD.
Dividends
Current shareholder yield for FANG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FANG
stock under the Base Case scenario is
176.03
USD.
Compared to the current market price of 132.35 USD,
Diamondback Energy Inc
is
Undervalued by 25%.