Diamondback Energy Inc
NASDAQ:FANG
Balance Sheet
Balance Sheet Decomposition
Diamondback Energy Inc
Current Assets | 2B |
Cash & Short-Term Investments | 370m |
Receivables | 1.4B |
Other Current Assets | 222m |
Non-Current Assets | 63.7B |
Long-Term Investments | 377m |
PP&E | 63.1B |
Other Non-Current Assets | 214m |
Balance Sheet
Diamondback Energy Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
30
|
20
|
1 667
|
112
|
215
|
123
|
104
|
654
|
157
|
582
|
|
Cash Equivalents |
30
|
20
|
1 667
|
112
|
215
|
123
|
104
|
654
|
157
|
582
|
|
Total Receivables |
98
|
79
|
120
|
232
|
392
|
615
|
437
|
671
|
1 006
|
847
|
|
Accounts Receivables |
98
|
79
|
120
|
232
|
392
|
615
|
337
|
670
|
722
|
846
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
100
|
1
|
284
|
1
|
|
Inventory |
3
|
2
|
2
|
9
|
38
|
37
|
33
|
62
|
67
|
63
|
|
Other Current Assets |
121
|
8
|
4
|
6
|
281
|
94
|
28
|
59
|
162
|
129
|
|
Total Current Assets |
252
|
109
|
1 792
|
359
|
925
|
869
|
602
|
1 446
|
1 392
|
1 621
|
|
PP&E Net |
2 792
|
2 598
|
3 391
|
7 344
|
20 488
|
21 959
|
16 315
|
20 707
|
23 845
|
26 758
|
|
PP&E Gross |
2 792
|
2 598
|
3 391
|
7 344
|
20 488
|
21 959
|
16 315
|
20 707
|
23 845
|
26 758
|
|
Accumulated Depreciation |
382
|
1 414
|
1 836
|
2 161
|
2 774
|
5 019
|
12 327
|
13 561
|
14 844
|
16 429
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
479
|
533
|
613
|
566
|
529
|
|
Other Long-Term Assets |
52
|
44
|
167
|
69
|
183
|
224
|
169
|
132
|
406
|
93
|
|
Total Assets |
3 095
N/A
|
2 751
-11%
|
5 350
+94%
|
7 771
+45%
|
21 596
+178%
|
23 531
+9%
|
17 619
-25%
|
22 898
+30%
|
26 209
+14%
|
29 001
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
26
|
20
|
48
|
95
|
128
|
179
|
71
|
36
|
127
|
261
|
|
Accrued Liabilities |
160
|
104
|
82
|
260
|
630
|
697
|
443
|
659
|
839
|
914
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
191
|
45
|
10
|
0
|
|
Other Current Liabilities |
80
|
17
|
80
|
222
|
262
|
387
|
531
|
698
|
740
|
933
|
|
Total Current Liabilities |
267
|
141
|
209
|
577
|
1 020
|
1 263
|
1 236
|
1 438
|
1 716
|
2 108
|
|
Long-Term Debt |
674
|
488
|
1 106
|
1 477
|
4 464
|
5 371
|
5 624
|
6 642
|
6 238
|
6 641
|
|
Deferred Income Tax |
162
|
0
|
0
|
108
|
1 785
|
1 886
|
783
|
1 338
|
2 069
|
2 449
|
|
Minority Interest |
234
|
233
|
321
|
327
|
467
|
1 657
|
1 010
|
1 157
|
681
|
805
|
|
Other Liabilities |
8
|
13
|
16
|
26
|
161
|
105
|
172
|
235
|
496
|
373
|
|
Total Liabilities |
1 344
N/A
|
875
-35%
|
1 652
+89%
|
2 516
+52%
|
7 896
+214%
|
10 282
+30%
|
8 825
-14%
|
10 810
+22%
|
11 200
+4%
|
12 376
+11%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
196
|
354
|
519
|
37
|
762
|
890
|
3 864
|
1 998
|
801
|
2 489
|
|
Additional Paid In Capital |
1 554
|
2 230
|
4 216
|
5 291
|
12 936
|
12 357
|
12 656
|
14 084
|
14 213
|
14 142
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
|
Total Equity |
1 751
N/A
|
1 876
+7%
|
3 697
+97%
|
5 255
+42%
|
13 699
+161%
|
13 249
-3%
|
8 794
-34%
|
12 088
+37%
|
15 009
+24%
|
16 625
+11%
|
|
Total Liabilities & Equity |
3 095
N/A
|
2 751
-11%
|
5 350
+94%
|
7 771
+45%
|
21 596
+178%
|
23 531
+9%
|
17 619
-25%
|
22 898
+30%
|
26 209
+14%
|
29 001
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
57
|
67
|
90
|
98
|
164
|
159
|
158
|
178
|
180
|
179
|