F

First Advantage Corp
NASDAQ:FA

Watchlist Manager
First Advantage Corp
NASDAQ:FA
Watchlist
Price: 18.23 USD -1.35%
Market Cap: 3.1B USD
Have any thoughts about
First Advantage Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

170.6m
+6%
Operating Cash Flow
Growth Rates:
1 Year
-3%
3 Years
+43%
5 Years
-
7 Years
-
10 Years
-
-26.7m
+60%
Investing Cash Flow
Growth Rates:
1 Year
+62%
3 Years
+11%
5 Years
-
7 Years
-
10 Years
-
-1.8m
+99%
Financing Cash Flow
Growth Rates:
1 Year
+99%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
First Advantage Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
4
31
42
56
65
52
58
57
62
64
66
65
66
67
138
140
134
127
35
33
33
32
(93)
(110)
(113)
(84)
(45)
(25)
(5)
16
49
59
60
65
54
49
43
37
33
25
5
Depreciation & Amortization
11
20
23
26
30
25
26
29
32
35
36
36
36
37
40
40
41
42
43
43
43
44
(6)
31
67
137
145
145
144
143
142
141
140
138
136
134
131
129
127
125
123
Change in Deffered Taxes
0
(6)
1
1
(2)
(19)
18
20
20
41
6
11
13
15
(5)
(4)
(3)
(7)
3
1
(4)
1
(9)
(13)
(17)
(18)
(18)
(14)
(9)
(3)
5
7
7
5
1
(2)
(10)
(19)
(25)
(31)
(34)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
15
18
18
9
9
8
10
0
0
0
0
6
9
10
10
5
4
5
8
8
10
12
15
18
19
0
Other Non-Cash Items
0
1
(0)
(1)
(1)
(1)
(9)
(5)
1
5
13
17
17
18
(95)
(95)
(93)
(91)
39
38
36
31
7
10
11
24
18
23
24
50
32
26
23
(1)
8
9
14
19
11
13
27
Cash Taxes Paid
0
0
0
5
11
11
9
7
22
28
48
47
37
44
30
85
87
80
85
33
33
43
(33)
(32)
(31)
5
4
7
8
10
12
13
16
18
18
25
27
32
32
35
30
Cash Interest Paid
1
1
2
3
4
5
5
6
8
11
13
14
15
13
11
9
6
4
3
2
1
1
8
20
31
41
40
35
28
23
21
20
22
27
33
39
43
46
47
48
48
Change in Working Capital
(14)
(18)
(7)
(18)
(27)
14
(22)
(15)
(25)
(51)
(27)
(32)
(16)
(16)
56
(7)
4
7
(53)
1
(3)
(19)
27
30
13
(6)
(6)
(23)
(34)
(57)
(61)
(43)
(22)
7
12
(2)
(3)
(3)
17
30
50
Cash from Operating Activities
2
N/A
28
+1 650%
59
+111%
64
+8%
65
+2%
71
+9%
71
+1%
86
+21%
90
+4%
94
+5%
93
-1%
97
+4%
116
+20%
120
+3%
135
+12%
74
-45%
82
+11%
78
-5%
67
-14%
115
+72%
105
-8%
90
-15%
(75)
N/A
(53)
+29%
(39)
+27%
54
N/A
95
+77%
106
+11%
119
+13%
149
+25%
167
+12%
189
+13%
208
+10%
213
+3%
210
-1%
188
-10%
176
-6%
163
-8%
163
0%
161
-1%
171
+6%
Investing Cash Flow
Capital Expenditures
(6)
(8)
(11)
(13)
(16)
(16)
(22)
(24)
(28)
(31)
(30)
(34)
(37)
(38)
(39)
(40)
(37)
(36)
(35)
(30)
(28)
(25)
13
8
4
(18)
(18)
(20)
(22)
(24)
(26)
(28)
(29)
(29)
(27)
(26)
(27)
(28)
(28)
(28)
(29)
Other Items
(52)
(48)
(54)
(45)
(23)
(29)
(132)
(142)
(144)
(140)
(34)
(50)
(39)
(35)
117
105
96
97
(57)
(39)
(27)
(27)
19
19
19
0
(8)
(8)
(8)
(49)
(60)
(60)
(60)
(20)
(1)
(1)
(43)
(39)
(40)
(39)
2
Cash from Investing Activities
(58)
N/A
(56)
+4%
(65)
-17%
(58)
+11%
(39)
+32%
(45)
-15%
(154)
-243%
(166)
-8%
(171)
-3%
(170)
+1%
(64)
+62%
(84)
-31%
(75)
+10%
(74)
+2%
78
N/A
64
-18%
59
-9%
61
+4%
(93)
N/A
(69)
+25%
(54)
+22%
(52)
+4%
32
N/A
28
-14%
23
-16%
(18)
N/A
(26)
-47%
(28)
-9%
(30)
-6%
(72)
-143%
(87)
-20%
(88)
-1%
(88)
0%
(49)
+45%
(28)
+42%
(28)
+2%
(70)
-155%
(67)
+5%
(68)
-1%
(67)
+1%
(27)
+60%
Financing Cash Flow
Net Issuance of Common Stock
4
4
4
4
2
4
8
8
8
6
3
4
4
4
4
4
5
5
5
3
1
1
100
100
100
101
0
321
321
321
321
2
1
(57)
(81)
(109)
(110)
(54)
(30)
(3)
3
Net Issuance of Debt
46
40
36
29
13
16
73
59
57
43
(25)
(5)
(36)
(48)
(172)
(108)
(125)
(124)
(3)
(52)
(35)
(29)
2
(24)
(27)
(40)
(80)
(255)
(253)
(251)
(201)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(218)
(218)
(218)
(218)
(0)
Other
0
(19)
(32)
(38)
(42)
(35)
20
26
28
41
(3)
0
1
0
0
(9)
(9)
(8)
1
3
3
2
(14)
(18)
(18)
(25)
(6)
(4)
(8)
(6)
(5)
(4)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(5)
Cash from Financing Activities
50
N/A
24
-51%
7
-70%
(4)
N/A
(27)
-518%
(16)
+43%
101
N/A
93
-8%
92
-1%
90
-3%
(26)
N/A
(1)
+95%
(30)
-2 223%
(43)
-43%
(168)
-290%
(114)
+32%
(128)
-13%
(127)
+1%
3
N/A
(47)
N/A
(32)
+31%
(26)
+19%
87
N/A
58
-33%
56
-4%
35
-37%
(86)
N/A
61
N/A
61
-1%
64
+5%
115
+80%
(4)
N/A
(1)
+64%
(59)
-4 129%
(83)
-41%
(110)
-32%
(329)
-198%
(274)
+17%
(249)
+9%
(222)
+11%
(2)
+99%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
1
0
(1)
(1)
(1)
(0)
1
(1)
(2)
(3)
1
1
1
2
(0)
0
(2)
(4)
(6)
(6)
(4)
(3)
(0)
(1)
(1)
0
Net Change in Cash
(6)
N/A
(3)
+48%
2
N/A
2
+13%
(1)
N/A
10
N/A
18
+76%
13
-30%
11
-14%
14
+24%
4
-74%
11
+226%
11
-6%
3
-69%
45
+1 264%
26
-43%
13
-50%
12
-6%
(24)
N/A
(2)
+92%
19
N/A
12
-35%
44
+254%
31
-29%
38
+22%
72
+92%
(16)
N/A
140
N/A
152
+8%
140
-8%
195
+39%
95
-51%
115
+20%
99
-14%
92
-7%
47
-49%
(225)
N/A
(178)
+21%
(155)
+13%
(130)
+16%
142
N/A
Free Cash Flow
Free Cash Flow
(4)
N/A
20
N/A
48
+138%
51
+6%
49
-4%
54
+11%
50
-9%
62
+25%
62
+1%
64
+2%
63
-1%
63
0%
80
+28%
82
+2%
96
+17%
34
-64%
45
+32%
42
-7%
32
-25%
85
+170%
78
-9%
64
-17%
(61)
N/A
(44)
+28%
(35)
+22%
36
N/A
77
+113%
86
+12%
97
+13%
125
+29%
140
+12%
161
+15%
179
+11%
184
+3%
183
-1%
162
-11%
149
-8%
135
-10%
134
0%
133
-1%
142
+7%

See Also

Summary
FA intrinsic value, competitors valuation, and company profile.
DCF Valuation
FA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FA stock valuation using valuation multiples.
Wall Street Estimates
FA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.