National Vision Holdings Inc
NASDAQ:EYE

Watchlist Manager
National Vision Holdings Inc Logo
National Vision Holdings Inc
NASDAQ:EYE
Watchlist
Price: 11.43 USD -1.97% Market Closed
Market Cap: 900.5m USD

Relative Value

The Relative Value of one EYE stock under the Base Case scenario is 23.88 USD. Compared to the current market price of 11.43 USD, National Vision Holdings Inc is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EYE Relative Value
Base Case
23.88 USD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
40
Median 3Y
0.8
Median 5Y
1.2
Industry
0.5
Forward
0.5
vs History
vs Industry
12
Median 3Y
-10.2
Median 5Y
29.2
Industry
16
Forward
19.7
vs History
92
vs Industry
36
Median 3Y
10.7
Median 5Y
12.9
Industry
7.5
vs History
vs Industry
11
Median 3Y
-11.8
Median 5Y
-4.5
Industry
14.8
vs History
90
vs Industry
48
Median 3Y
1.9
Median 5Y
2.6
Industry
1.5
vs History
85
vs Industry
42
Median 3Y
1
Median 5Y
1.4
Industry
0.6
Forward
0.6
vs History
87
vs Industry
65
Median 3Y
1.8
Median 5Y
2.6
Industry
2.1
vs History
87
vs Industry
30
Median 3Y
12.1
Median 5Y
14.1
Industry
8.1
Forward
6
vs History
69
vs Industry
10
Median 3Y
32.8
Median 5Y
31.4
Industry
12.1
Forward
13.5
vs History
90
vs Industry
35
Median 3Y
12.2
Median 5Y
14.5
Industry
8.8
vs History
60
vs Industry
12
Median 3Y
38.7
Median 5Y
31.6
Industry
12.3
vs History
87
vs Industry
62
Median 3Y
1
Median 5Y
1.3
Industry
1

Multiples Across Competitors

EYE Competitors Multiples
National Vision Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
National Vision Holdings Inc
NASDAQ:EYE
900.4m USD 0.5 -31.6 8.1 26.9
CN
Pop Mart International Group Ltd
HKEX:9992
213.8B HKD 15.4 64.4 46 46
US
Tractor Supply Co
NASDAQ:TSCO
26.4B USD 1.8 23.9 14.6 19.1
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
139.4B CNY 2.3 25.7 17.3 17.3
US
Ulta Beauty Inc
NASDAQ:ULTA
16.1B USD 1.4 13.4 8.4 9.8
US
DICK'S Sporting Goods Inc
NYSE:DKS
14.3B USD 1.1 12.4 7.5 9.6
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
91.5B HKD 0.9 20.4 12.8 17.1
JP
Sanrio Co Ltd
TSE:8136
1.4T JPY 10.5 39.3 27 28.2
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
US
Bath & Body Works Inc
NYSE:BBWI
6B USD 0.8 7.5 5.9 7.2
CH
Dufry AG
SIX:DUFN
4.4B CHF 0.5 92 4.9 14.7