Extreme Networks Inc
NASDAQ:EXTR

Watchlist Manager
Extreme Networks Inc Logo
Extreme Networks Inc
NASDAQ:EXTR
Watchlist
Price: 17.74 USD 0.11% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
Extreme Networks Inc?
Write Note

Relative Value

The Relative Value of one EXTR stock under the Base Case scenario is 22.6 USD. Compared to the current market price of 17.74 USD, Extreme Networks Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXTR Relative Value
Base Case
22.6 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
49
Median 3Y
1.7
Median 5Y
1.4
Industry
2
Forward
2
vs History
vs Industry
32
Median 3Y
33.3
Median 5Y
21.2
Industry
28.7
Forward
22.6
vs History
vs Industry
28
Median 3Y
11.6
Median 5Y
11.4
Industry
15.5
vs History
vs Industry
17
Median 3Y
18.1
Median 5Y
17.5
Industry
17.1
vs History
11
vs Industry
1
Median 3Y
23
Median 5Y
25.2
Industry
2.2
vs History
11
vs Industry
47
Median 3Y
1.7
Median 5Y
1.5
Industry
2
Forward
2.1
vs History
11
vs Industry
62
Median 3Y
2.9
Median 5Y
2.6
Industry
6.6
vs History
vs Industry
22
Median 3Y
16.9
Median 5Y
20.2
Industry
16.1
Forward
14.3
vs History
vs Industry
17
Median 3Y
24.5
Median 5Y
17.7
Industry
22.9
Forward
15.7
vs History
vs Industry
27
Median 3Y
12
Median 5Y
12.5
Industry
14
vs History
vs Industry
23
Median 3Y
13.5
Median 5Y
14.4
Industry
14.2
vs History
23
vs Industry
31
Median 3Y
2.4
Median 5Y
2.1
Industry
1.8

Multiples Across Competitors

EXTR Competitors Multiples
Extreme Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Extreme Networks Inc
NASDAQ:EXTR
2.3B USD 2.3 -18.7 -54.6 -33.2
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.1B TWD 4.5 43.5 31.7 34.6
P/E Multiple
Earnings Growth P/E to Growth
US
Extreme Networks Inc
NASDAQ:EXTR
Average P/E: 40.2
Negative Multiple: -18.7
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.5
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Extreme Networks Inc
NASDAQ:EXTR
Average EV/EBITDA: 24.5
Negative Multiple: -54.6
38 310%
N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Extreme Networks Inc
NASDAQ:EXTR
Average EV/EBIT: 27
Negative Multiple: -33.2
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
CN
ZTE Corp
SZSE:000063
16.9
19%
0.9
FI
Nokia Oyj
OMXH:NOKIA
10.6
67%
0.2
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.6
75%
0.5

See Also

Discover More
Back to Top