Watchlist Manager

Watchlist

Price: 90.45 USD 1.15%

Market Cap: 4.6B USD

Have any thoughts about
Exponent Inc?

Write Note

Income Statement

Operating Income

Revenue	544.6m USD
Cost of Revenue	-36.1m USD
Gross Profit	508.6m USD
Operating Expenses	-397.9m USD
Operating Income	110.7m USD
Other Expenses	-4.4m USD
Net Income	106.3m USD

Currency: USD

		Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Dec-2021	Apr-2022	Jul-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Revenue		304 N/A	305 +0%	309 +1%	312 +1%	313 +0%	313 N/A	316 +1%	313 -1%	312 0%	315 +1%	316 +0%	327 +3%	337 +3%	348 +3%	360 +4%	368 +2%	376 +2%	380 +1%	382 +1%	393 +3%	399 +2%	417 +5%	424 +2%	410 -3%	407 -1%	400 -2%	410 +3%	438 +7%	456 +4%	466 +2%	478 +3%	489 +2%	500 +2%	513 +3%	525 +2%	535 +2%	541 +1%	537 -1%	541 +1%	542 +0%	545 +1%
Gross Profit
Cost of Revenue		(15)	(16)	(17)	(17)	(17)	(17)	(17)	(17)	(16)	(16)	(16)	(15)	(17)	(18)	(20)	(22)	(24)	(25)	(25)	(25)	(25)	(26)	(26)	(24)	(24)	(22)	(22)	(25)	(28)	(31)	(35)	(40)	(44)	(50)	(51)	(49)	(45)	(40)	(36)	(33)	(36)
Gross Profit		289 N/A	289 +0%	292 +1%	295 +1%	296 +0%	296 +0%	299 +1%	297 -1%	296 0%	299 +1%	301 +1%	312 +4%	320 +3%	330 +3%	340 +3%	346 +2%	352 +2%	355 +1%	357 +1%	368 +3%	375 +2%	391 +5%	398 +2%	385 -3%	383 -1%	378 -1%	388 +3%	413 +6%	428 +4%	435 +2%	443 +2%	449 +1%	456 +1%	464 +2%	475 +2%	486 +2%	496 +2%	497 +0%	506 +2%	509 +1%	509 +0%
Operating Income
Operating Expenses		(227)	(226)	(228)	(228)	(227)	(227)	(228)	(230)	(235)	(237)	(241)	(246)	(251)	(258)	(261)	(265)	(270)	(263)	(272)	(280)	(284)	(306)	(293)	(296)	(297)	(295)	(317)	(321)	(325)	(326)	(322)	(311)	(313)	(323)	(341)	(368)	(381)	(386)	(393)	(390)	(398)
Selling, General & Administrative		(201)	(199)	(201)	(202)	(200)	(200)	(201)	(202)	(207)	(209)	(212)	(217)	(221)	(228)	(231)	(234)	(239)	(233)	(243)	(253)	(259)	(282)	(268)	(271)	(272)	(263)	(292)	(295)	(298)	(293)	(294)	(283)	(284)	(295)	(312)	(337)	(348)	(344)	(356)	(353)	(358)
Other Operating Expenses		(26)	(26)	(27)	(27)	(27)	(27)	(28)	(28)	(28)	(28)	(29)	(29)	(29)	(30)	(30)	(30)	(31)	(31)	(29)	(27)	(25)	(24)	(25)	(24)	(24)	(32)	(25)	(26)	(26)	(33)	(27)	(28)	(29)	(28)	(29)	(31)	(33)	(42)	(36)	(37)	(40)
Operating Income		62 N/A	64 +3%	64 +1%	67 +4%	69 +3%	69 +0%	70 +2%	67 -5%	61 -8%	62 +1%	60 -3%	65 +9%	69 +6%	72 +4%	79 +10%	81 +3%	83 +2%	92 +11%	86 -6%	88 +3%	91 +3%	85 -6%	105 +24%	90 -15%	87 -3%	83 -4%	71 -14%	92 +28%	103 +13%	109 +5%	122 +12%	138 +13%	142 +3%	141 -1%	133 -5%	118 -12%	115 -2%	111 -3%	113 +1%	119 +5%	111 -7%
Pre-Tax Income
Interest Income Expense		0	2	0	0	0	0	0	0	1	5	1	1	1	8	2	2	2	(1)	3	4	4	16	4	3	3	10	1	1	0	14	0	0	1	(12)	4	5	7	7	8	9	9
Total Other Income		5	2	5	3	2	2	1	2	7	2	8	8	8	3	7	7	7	3	5	7	5	3	(4)	5	8	3	31	24	21	3	7	(8)	(13)	3	(2)	13	15	17	20	17	26
Pre-Tax Income		67 N/A	68 +2%	70 +3%	71 +1%	71 +1%	71 +0%	72 +1%	69 -4%	68 -1%	69 +1%	69 0%	74 +8%	79 +6%	83 +5%	88 +6%	90 +3%	92 +2%	93 +1%	94 +1%	98 +4%	99 +1%	104 +5%	105 +1%	98 -7%	97 -1%	97 N/A	103 +6%	116 +13%	124 +7%	126 +1%	129 +2%	129 +1%	130 +1%	132 +1%	135 +2%	136 +1%	136 +0%	136 0%	141 +4%	144 +2%	146 +1%
Net Income
Tax Provision		(27)	(27)	(28)	(28)	(28)	(28)	(23)	(22)	(21)	(22)	(20)	(22)	(23)	(25)	(26)	(24)	(23)	(21)	(20)	(21)	(20)	(22)	(19)	(16)	(17)	(14)	(16)	(20)	(21)	(25)	(29)	(29)	(30)	(30)	(33)	(34)	(34)	(36)	(39)	(39)	(40)
Income from Continuing Operations		40	41	42	42	43	44	49	48	47	48	49	52	55	58	62	66	69	72	75	77	79	83	86	81	80	83	87	96	103	101	100	100	100	102	102	102	102	100	101	105	106
Net Income (Common)		40 N/A	41 +1%	42 +3%	42 +1%	43 +2%	44 +2%	49 +12%	48 -2%	47 -1%	48 +1%	49 +3%	52 +7%	55 +6%	41 -25%	45 +9%	50 +10%	53 +6%	72 +38%	75 +3%	77 +3%	79 +3%	83 +4%	86 +4%	81 -5%	80 -2%	83 +4%	87 +5%	96 +10%	103 +7%	101 -1%	100 -1%	100 +0%	100 0%	102 +2%	102 0%	102 0%	102 +0%	100 -1%	101 +1%	105 +3%	106 +1%
EPS (Diluted)		0.72 N/A	0.74 +3%	0.76 +3%	0.77 +1%	0.78 +1%	0.8 +3%	0.88 +10%	0.86 -2%	0.86 N/A	0.87 +1%	0.9 +3%	0.97 +8%	1.03 +6%	0.76 -26%	0.83 +9%	0.91 +10%	0.96 +5%	1.33 +39%	1.38 +4%	1.43 +4%	1.47 +3%	1.53 +4%	1.6 +5%	1.52 -5%	1.5 -1%	1.55 +3%	1.64 +6%	1.81 +10%	1.93 +7%	1.9 -2%	1.88 -1%	1.91 +2%	1.92 +1%	1.96 +2%	1.96 N/A	1.97 +1%	1.98 +1%	1.94 -2%	1.97 +2%	2.04 +4%	2.06 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 211,000+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.