eXp World Holdings Inc
NASDAQ:EXPI

Watchlist Manager
eXp World Holdings Inc Logo
eXp World Holdings Inc
NASDAQ:EXPI
Watchlist
Price: 14.05 USD 6.04% Market Closed
Market Cap: 2.2B USD
Have any thoughts about
eXp World Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one EXPI stock under the Base Case scenario is 21.81 USD. Compared to the current market price of 14.05 USD, eXp World Holdings Inc is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXPI Intrinsic Value
21.81 USD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
eXp World Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EXPI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EXPI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about eXp World Holdings Inc

Provide an overview of the primary business activities
of eXp World Holdings Inc.

What unique competitive advantages
does eXp World Holdings Inc hold over its rivals?

What risks and challenges
does eXp World Holdings Inc face in the near future?

Has there been any significant insider trading activity
in eXp World Holdings Inc recently?

Summarize the latest earnings call
of eXp World Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for eXp World Holdings Inc.

Provide P/S
for eXp World Holdings Inc.

Provide P/E
for eXp World Holdings Inc.

Provide P/OCF
for eXp World Holdings Inc.

Provide P/FCFE
for eXp World Holdings Inc.

Provide P/B
for eXp World Holdings Inc.

Provide EV/S
for eXp World Holdings Inc.

Provide EV/GP
for eXp World Holdings Inc.

Provide EV/EBITDA
for eXp World Holdings Inc.

Provide EV/EBIT
for eXp World Holdings Inc.

Provide EV/OCF
for eXp World Holdings Inc.

Provide EV/FCFF
for eXp World Holdings Inc.

Provide EV/IC
for eXp World Holdings Inc.

Show me price targets
for eXp World Holdings Inc made by professional analysts.

What are the Revenue projections
for eXp World Holdings Inc?

How accurate were the past Revenue estimates
for eXp World Holdings Inc?

What are the Net Income projections
for eXp World Holdings Inc?

How accurate were the past Net Income estimates
for eXp World Holdings Inc?

What are the EPS projections
for eXp World Holdings Inc?

How accurate were the past EPS estimates
for eXp World Holdings Inc?

What are the EBIT projections
for eXp World Holdings Inc?

How accurate were the past EBIT estimates
for eXp World Holdings Inc?

Compare the revenue forecasts
for eXp World Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of eXp World Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of eXp World Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of eXp World Holdings Inc compared to its peers.

Compare the P/E ratios
of eXp World Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing eXp World Holdings Inc with its peers.

Analyze the financial leverage
of eXp World Holdings Inc compared to its main competitors.

Show all profitability ratios
for eXp World Holdings Inc.

Provide ROE
for eXp World Holdings Inc.

Provide ROA
for eXp World Holdings Inc.

Provide ROIC
for eXp World Holdings Inc.

Provide ROCE
for eXp World Holdings Inc.

Provide Gross Margin
for eXp World Holdings Inc.

Provide Operating Margin
for eXp World Holdings Inc.

Provide Net Margin
for eXp World Holdings Inc.

Provide FCF Margin
for eXp World Holdings Inc.

Show all solvency ratios
for eXp World Holdings Inc.

Provide D/E Ratio
for eXp World Holdings Inc.

Provide D/A Ratio
for eXp World Holdings Inc.

Provide Interest Coverage Ratio
for eXp World Holdings Inc.

Provide Altman Z-Score Ratio
for eXp World Holdings Inc.

Provide Quick Ratio
for eXp World Holdings Inc.

Provide Current Ratio
for eXp World Holdings Inc.

Provide Cash Ratio
for eXp World Holdings Inc.

What is the historical Revenue growth
over the last 5 years for eXp World Holdings Inc?

What is the historical Net Income growth
over the last 5 years for eXp World Holdings Inc?

What is the current Free Cash Flow
of eXp World Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for eXp World Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
eXp World Holdings Inc

Current Assets 309.6m
Cash & Short-Term Investments 130.4m
Receivables 105.1m
Other Current Assets 74m
Non-Current Assets 123m
PP&E 11.5m
Intangibles 26.2m
Other Non-Current Assets 85.4m
Current Liabilities 221.5m
Accounts Payable 10.6m
Accrued Liabilities 109.6m
Other Current Liabilities 101.3m
Efficiency

Earnings Waterfall
eXp World Holdings Inc

Revenue
4.5B USD
Cost of Revenue
-4.1B USD
Gross Profit
334.4m USD
Operating Expenses
-326.9m USD
Operating Income
7.5m USD
Other Expenses
-40.4m USD
Net Income
-33m USD

Free Cash Flow Analysis
eXp World Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EXPI Profitability Score
Profitability Due Diligence

eXp World Holdings Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
43/100
Profitability
Score

eXp World Holdings Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

EXPI Solvency Score
Solvency Due Diligence

eXp World Holdings Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

eXp World Holdings Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXPI Price Targets Summary
eXp World Holdings Inc

Wall Street analysts forecast EXPI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXPI is 16.07 USD with a low forecast of 13.64 USD and a high forecast of 18.9 USD.

Lowest
Price Target
13.64 USD
3% Downside
Average
Price Target
16.07 USD
14% Upside
Highest
Price Target
18.9 USD
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EXPI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EXPI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

eXp World Holdings Inc Logo
eXp World Holdings Inc

Country

United States of America

Industry

Real Estate

Market Cap

2.2B USD

Dividend Yield

1.78%

Description

eXp World Holdings, Inc. operates as a cloud-based real estate brokerage firm. The company is headquartered in Bellingham, Washington and currently employs 1,669 full-time employees. The company went IPO on 2011-01-14. eXp World Holdings offers software subscriptions to the customers to access its virtual reality software platform. The company also provides a range of services, including mortgage origination, title, escrow, and settlement services, and brokerage services. In addition, the Company offers professional services for implementation and consulting services. The Company’s lease portfolio consists of office leases with lease terms ranging from less than one year to seven years. The firm operation in the United Kingdom (U.K.), Australia, South Africa, India, Mexico, Portugal, France, Puerto Rico, Brazil, Italy, Hong Kong, Colombia, Spain and Israel. The company operates over the Internet and rely on cloud-based technologies to provide its residential real estate brokerage services.

Contact

WASHINGTON
Bellingham
2219 Rimland Dr Ste 301
+13606854206.0
expworldholdings.com

IPO

2011-01-14

Employees

1 669

Officers

Founder, Chairman, CEO & Treasurer
Mr. Glenn Darrel Sanford
Principal Financial Officer, Chief Accounting Officer & Global Controller
Mr. Jian Cheng
Chief Legal Counsel, General Counsel & Corporate Secretary
Mr. James H. Bramble
Chief Executive Officer of eXp Realty
Mr. Leo Pareja
President of the Commercial Division
Mr. James Huang
Chief Growth Officer of eXp Realty
Mr. Michael Valdes
Show More
Chief Innovation Officer of eXp Realty
Mr. Seth Siegler
Managing Director of eXp
Ms. Ilka Vietz
Chief Operating Officer of eXp Realty
Mr. Patrick O'Neill
Chief Marketing Officer of eXp Realty
Ms. Carolyn Merchant
Show Less

See Also

Discover More
What is the Intrinsic Value of one EXPI stock?

The intrinsic value of one EXPI stock under the Base Case scenario is 21.81 USD.

Is EXPI stock undervalued or overvalued?

Compared to the current market price of 14.05 USD, eXp World Holdings Inc is Undervalued by 36%.

Back to Top