eXp World Holdings Inc
NASDAQ:EXPI

Watchlist Manager
eXp World Holdings Inc Logo
eXp World Holdings Inc
NASDAQ:EXPI
Watchlist
Price: 11.22 USD 0.81% Market Closed
Market Cap: 1.7B USD
Have any thoughts about
eXp World Holdings Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one EXPI stock under the Base Case scenario is 31.17 USD. Compared to the current market price of 11.22 USD, eXp World Holdings Inc is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPI Relative Value
Base Case
31.17 USD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
73
vs Industry
83
Median 3Y
0.5
Median 5Y
0.6
Industry
3.6
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
1
Median 3Y
38.2
Median 5Y
51.8
Industry
16.9
Forward
-62.9
More Details
8.2
P/OCF
P/OCF
Price to OCF
8.2
vs History
66
vs Industry
39
Median 3Y
9.7
Median 5Y
11.3
Industry
11
More Details
8.5
P/FCFE
P/FCFE
Price to FCFE
8.5
vs History
66
vs Industry
30
Median 3Y
10
Median 5Y
11.9
Industry
13.4
More Details
8.2
P/B
P/B
Price to Book Value
8.2
vs History
58
vs Industry
2
Median 3Y
8.2
Median 5Y
10.2
Industry
0.8
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
71
vs Industry
87
Median 3Y
0.4
Median 5Y
0.5
Industry
6.6
Forward
0.3
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
63
vs Industry
65
Median 3Y
5.6
Median 5Y
6.5
Industry
11.9
More Details
88.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
88.4
vs History
63
vs Industry
0
Median 3Y
116.2
Median 5Y
116.2
Industry
15.8
Forward
21.8
More Details
212.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
212.8
vs History
14
vs Industry
0
Median 3Y
72.1
Median 5Y
108.3
Industry
19
Forward
-77.9
More Details
7.6
EV/OCF
EV/OCF
Enterprise Value to OCF
7.6
vs History
68
vs Industry
53
Median 3Y
9.1
Median 5Y
10.7
Industry
18.5
More Details
7.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.8
vs History
68
vs Industry
45
Median 3Y
9.4
Median 5Y
11.2
Industry
20.2
More Details
5.5
EV/IC
EV/IC
Enterprise Value to IC
5.5
vs History
66
vs Industry
1
Median 3Y
6.3
Median 5Y
7.9
Industry
0.7
More Details

Multiples Across Competitors

EXPI Competitors Multiples
eXp World Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
eXp World Holdings Inc
NASDAQ:EXPI
1.7B USD 0.4 -52.3 88.4 212.8
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.2 41.4 21 30.4
CN
Ke Holdings Inc
HKEX:2423
152.6B HKD 1.7 34.5 33.9 33.9
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.4 -119.9 847.8 -67.4
US
Jones Lang LaSalle Inc
NYSE:JLL
11.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.5B CAD 1.6 74.1 19.9 29.8
CA
Colliers International Group Inc
TSX:CIGI
9.6B CAD 1.5 47.1 14.3 22.4
US
Compass Inc
NYSE:COMP
2.8B USD 0.5 -14.4 -25.7 -14.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 11 15.4
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 39.8 11.4 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.8B HKD 1.2 11 5.7 5.7
P/E Multiple
Earnings Growth PEG
US
eXp World Holdings Inc
NASDAQ:EXPI
Average P/E: 38
Negative Multiple: -52.3 		N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.4
31%
1.3
CN
K
Ke Holdings Inc
HKEX:2423
34.5
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -119.9 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.6
61%
0.4
CA
FirstService Corp
TSX:FSV
74.1
41%
1.8
CA
Colliers International Group Inc
TSX:CIGI
47.1
83%
0.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
31.7
N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
39.8
86%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
eXp World Holdings Inc
NASDAQ:EXPI
Average EV/EBITDA: 106.8
88.4
213%
0.4
US
CBRE Group Inc
NYSE:CBRE
21
28%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
33.9
28%
1.2
US
Zillow Group Inc
NASDAQ:ZG
847.8
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
19%
0.8
CA
FirstService Corp
TSX:FSV
19.9
15%
1.3
CA
Colliers International Group Inc
TSX:CIGI
14.3
16%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11
25%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
11.4
30%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
16%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
eXp World Holdings Inc
NASDAQ:EXPI
Average EV/EBIT: 43.8
212.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
30.4
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
33.9
26%
1.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -67.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
29.8
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
22.4
20%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
34%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
17%
0.3

See Also

Summary
EXPI intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXPI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXPI stock valuation using valuation multiples.
Wall Street Estimates
EXPI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXPI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.