eXp World Holdings Inc
NASDAQ:EXPI

Watchlist Manager
eXp World Holdings Inc Logo
eXp World Holdings Inc
NASDAQ:EXPI
Watchlist
Price: 14.05 USD 6.04% Market Closed
Market Cap: 2.2B USD
Have any thoughts about
eXp World Holdings Inc?
Write Note

Relative Value

The Relative Value of one EXPI stock under the Base Case scenario is 32.36 USD. Compared to the current market price of 14.05 USD, eXp World Holdings Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPI Relative Value
Base Case
32.36 USD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
83
Median 3Y
0.5
Median 5Y
0.6
Industry
3.7
Forward
0.5
vs History
vs Industry
1
Median 3Y
48
Median 5Y
53
Industry
16.6
Forward
-1 377.5
vs History
66
vs Industry
39
Median 3Y
10
Median 5Y
12
Industry
11.2
vs History
66
vs Industry
30
Median 3Y
10.4
Median 5Y
12.7
Industry
13.3
vs History
58
vs Industry
2
Median 3Y
8.3
Median 5Y
11.4
Industry
0.9
vs History
71
vs Industry
87
Median 3Y
0.4
Median 5Y
0.6
Industry
6.7
Forward
0.4
vs History
63
vs Industry
65
Median 3Y
5.7
Median 5Y
7
Industry
12
vs History
63
vs Industry
0
Median 3Y
145.2
Median 5Y
118.9
Industry
16
Forward
27.6
vs History
14
vs Industry
0
Median 3Y
73.8
Median 5Y
107
Industry
19.2
Forward
-8 222.9
vs History
68
vs Industry
53
Median 3Y
9.4
Median 5Y
11.4
Industry
18.6
vs History
68
vs Industry
45
Median 3Y
9.8
Median 5Y
12.1
Industry
20
vs History
66
vs Industry
1
Median 3Y
6.5
Median 5Y
8.5
Industry
0.7

Multiples Across Competitors

EXPI Competitors Multiples
eXp World Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
eXp World Holdings Inc
NASDAQ:EXPI
2.2B USD 0.5 -65.5 112.5 270.8
US
CBRE Group Inc
NYSE:CBRE
41.4B USD 1.2 43.3 21.8 31.6
CN
Ke Holdings Inc
HKEX:2423
180.2B HKD 2.2 40.4 40.6 40.6
US
Zillow Group Inc
NASDAQ:ZG
18.9B USD 8.8 -141.9 1 020 -81
US
Jones Lang LaSalle Inc
NYSE:JLL
12.5B USD 0.6 26.1 15.2 19.9
CA
FirstService Corp
TSX:FSV
12.1B CAD 1.8 80.1 21.3 32
CA
Colliers International Group Inc
TSX:CIGI
10.2B CAD 1.7 51.7 15.5 24.2
US
Compass Inc
NYSE:COMP
3.5B USD 0.6 -17.5 -31.8 -17.5
UK
Cushman & Wakefield PLC
NYSE:CWK
3.3B USD 0.4 37.6 12.2 17
US
Newmark Group Inc
NASDAQ:NMRK
2.6B USD 1 49.1 12.9 27.8
HK
China Overseas Property Holdings Ltd
HKEX:2669
17B HKD 1.3 11.8 6.4 6.4

See Also

Discover More
Back to Top