Expedia Group Inc
NASDAQ:EXPE

Watchlist Manager
Expedia Group Inc Logo
Expedia Group Inc
NASDAQ:EXPE
Watchlist
Price: 146.67 USD -2.96% Market Closed
Market Cap: 18.9B USD

Intrinsic Value

The intrinsic value of one EXPE stock under the Base Case scenario is hidden USD. Compared to the current market price of 146.67 USD, Expedia Group Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXPE Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Expedia Group Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EXPE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EXPE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Increasing competition from Booking Holdings, Airbnb, and Google Travel threatens Expedia’s margins as rivals vie for the same travelers and lodging partners, pressuring the company to increase marketing costs or lower commissions.

Bull Theses

Expedia’s strong brand portfolio, including Vrbo and Hotels.com, gives it broad exposure to different traveler segments, enhancing customer retention and allowing cross-selling opportunities that fortify its market position.

Show More Less
How do you feel about EXPE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Expedia Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Expedia Group Inc

Current Assets 9.8B
Cash & Short-Term Investments 4.5B
Receivables 3.3B
Other Current Assets 2.1B
Non-Current Assets 12.6B
Long-Term Investments 1.7B
PP&E 2.7B
Intangibles 7.7B
Other Non-Current Assets 496m
Efficiency

Free Cash Flow Analysis
Expedia Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Expedia Group Inc

Revenue
13.7B USD
Cost of Revenue
-1.4B USD
Gross Profit
12.2B USD
Operating Expenses
-10.6B USD
Operating Income
1.7B USD
Other Expenses
-430m USD
Net Income
1.2B USD
Fundamental Scores

EXPE Profitability Score
Profitability Due Diligence

Expedia Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
hidden
Profitability
Score

Expedia Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

EXPE Solvency Score
Solvency Due Diligence

Expedia Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
hidden
Solvency
Score

Expedia Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXPE Price Targets Summary
Expedia Group Inc

Wall Street analysts forecast EXPE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXPE is 217.11 USD with a low forecast of 176.75 USD and a high forecast of 304.5 USD.

Lowest
Price Target
176.75 USD
21% Upside
Average
Price Target
217.11 USD
48% Upside
Highest
Price Target
304.5 USD
108% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXPE is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Ownership

EXPE Insider Trading
Buy and sell transactions by insiders

EXPE News

Other Videos
What is the Intrinsic Value of one EXPE stock?

The intrinsic value of one EXPE stock under the Base Case scenario is hidden USD.

Is EXPE stock undervalued or overvalued?

Compared to the current market price of 146.67 USD, Expedia Group Inc is hidden .

Back to Top