Expedia Group Inc
NASDAQ:EXPE

Watchlist Manager
Expedia Group Inc Logo
Expedia Group Inc
NASDAQ:EXPE
Watchlist
Price: 184.92 USD 0.77% Market Closed
Market Cap: 23.8B USD
Have any thoughts about
Expedia Group Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Expedia Group Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
411
373
425
766
792
723
582
161
164
261
286
334
404
371
306
243
425
398
447
643
519
572
(725)
(1 652)
(2 259)
(2 728)
(1 912)
(1 349)
(771)
15
473
465
563
343
326
898
727
688
692
680
1 059
Depreciation & Amortization
331
345
364
387
419
500
596
690
772
794
807
825
851
890
921
944
959
1 001
990
977
963
910
911
915
907
1 068
1 048
1 021
1 002
814
802
794
792
792
787
789
798
807
825
831
834
Change in Deffered Taxes
(31)
(79)
(81)
(76)
(94)
(22)
(3)
0
(45)
(14)
(22)
(36)
(37)
(103)
(29)
(111)
(295)
(308)
(379)
(317)
(85)
(91)
(216)
(355)
(401)
(488)
(555)
(450)
(278)
(145)
(71)
13
119
70
114
136
13
62
81
118
79
Stock-Based Compensation
89
85
89
110
151
178
198
257
242
242
240
190
148
149
152
152
199
203
209
218
224
241
240
235
222
205
233
299
368
418
425
398
379
374
387
400
408
413
414
422
0
Other Non-Cash Items
155
179
143
(350)
(352)
(358)
(321)
278
252
354
376
240
157
49
11
339
440
502
530
251
308
185
1 473
1 449
1 388
1 216
315
408
475
444
141
680
846
974
961
375
702
862
960
1 016
387
Cash Taxes Paid
63
70
109
113
0
97
147
187
201
124
110
141
155
174
216
203
227
282
320
303
310
304
255
210
191
108
63
61
20
74
89
114
130
102
110
239
259
281
273
145
150
Cash Interest Paid
87
88
99
98
108
110
109
128
155
154
173
171
164
163
177
179
197
196
181
177
156
157
173
188
218
313
355
387
394
342
330
317
298
291
255
239
234
231
232
232
231
Change in Working Capital
489
549
596
837
576
525
572
303
227
169
698
865
592
593
579
487
445
382
860
1 217
576
1 191
(1 609)
(3 507)
(2 743)
(2 902)
224
3 850
2 650
2 620
3 224
1 731
1 587
1 261
1 418
926
506
271
(146)
122
290
Cash from Operating Activities
1 355
N/A
1 367
+1%
1 447
+6%
1 564
+8%
1 342
-14%
1 368
+2%
1 425
+4%
1 432
+0%
1 370
-4%
1 564
+14%
2 144
+37%
2 227
+4%
1 967
-12%
1 799
-9%
1 787
-1%
1 901
+6%
1 973
+4%
1 975
+0%
2 448
+24%
2 771
+13%
2 281
-18%
2 767
+21%
(166)
N/A
(3 150)
-1 798%
(3 108)
+1%
(3 834)
-23%
(880)
+77%
3 480
N/A
3 078
-12%
3 748
+22%
4 569
+22%
3 683
-19%
3 907
+6%
3 440
-12%
3 606
+5%
3 124
-13%
2 746
-12%
2 690
-2%
2 412
-10%
2 767
+15%
2 649
-4%
Investing Cash Flow
Capital Expenditures
(313)
(328)
(356)
(640)
(714)
(787)
(852)
(698)
(729)
(749)
(749)
(726)
(708)
(710)
(735)
(764)
(818)
(878)
(960)
(1 040)
(1 108)
(1 160)
(1 173)
(1 080)
(965)
(797)
(678)
(655)
(658)
(673)
(661)
(637)
(628)
(662)
(739)
(803)
(846)
(846)
(790)
(761)
(742)
Other Items
(37)
(596)
(761)
(28)
(1 953)
(1 584)
(1 051)
(1 559)
(128)
31
(760)
(899)
(900)
(872)
(625)
(950)
60
319
423
749
(225)
(393)
358
352
734
534
203
320
(4)
(258)
(77)
(129)
(311)
82
(49)
83
145
46
(55)
(100)
(324)
Cash from Investing Activities
(350)
N/A
(924)
-164%
(1 118)
-21%
(668)
+40%
(2 667)
-299%
(2 371)
+11%
(1 903)
+20%
(2 257)
-19%
(856)
+62%
(718)
+16%
(1 509)
-110%
(1 626)
-8%
(1 608)
+1%
(1 582)
+2%
(1 360)
+14%
(1 714)
-26%
(758)
+56%
(559)
+26%
(537)
+4%
(291)
+46%
(1 333)
-358%
(1 553)
-17%
(815)
+48%
(728)
+11%
(231)
+68%
(263)
-14%
(475)
-81%
(335)
+29%
(662)
-98%
(931)
-41%
(738)
+21%
(766)
-4%
(939)
-23%
(580)
+38%
(788)
-36%
(720)
+9%
(701)
+3%
(800)
-14%
(845)
-6%
(861)
-2%
(1 066)
-24%
Financing Cash Flow
Net Issuance of Common Stock
(543)
(409)
(341)
(87)
38
60
(86)
(235)
(260)
(315)
(140)
(33)
(26)
(83)
(278)
(465)
(560)
(726)
(478)
(240)
(350)
(442)
(832)
245
451
1 026
1 564
(112)
(97)
(898)
(1 058)
(529)
(709)
(476)
(970)
(1 543)
(1 976)
(2 036)
(2 207)
(2 138)
(1 984)
Net Issuance of Debt
494
493
0
1 195
700
1 442
1 041
337
338
(404)
0
0
992
990
0
0
(502)
(500)
0
0
835
831
2 731
5 445
3 842
3 195
1 556
(1 161)
(393)
258
(727)
(1 724)
(2 141)
(2 141)
(1 417)
(417)
0
0
0
0
0
Cash Paid for Dividends
(81)
(85)
(88)
(92)
(100)
(109)
(122)
(134)
(142)
(150)
(156)
(163)
(169)
(176)
(180)
(182)
(184)
(186)
(187)
(190)
(193)
(195)
(196)
(165)
(115)
(123)
(75)
(108)
(108)
(67)
0
(17)
(17)
0
0
0
0
0
0
0
0
Other
37
49
36
13
57
11
(16)
2
(71)
178
174
175
189
(43)
(32)
(30)
(81)
(77)
(67)
(69)
(20)
(19)
(32)
(51)
(39)
(21)
(275)
(253)
(247)
(266)
6
(12)
0
(7)
(11)
5
(2)
(60)
(83)
(89)
(103)
Cash from Financing Activities
(93)
N/A
48
N/A
100
+107%
1 030
+933%
694
-33%
1 404
+102%
818
-42%
(30)
N/A
(136)
-348%
(691)
-408%
(126)
+82%
(23)
+82%
986
N/A
688
-30%
500
-27%
313
-37%
(1 327)
N/A
(1 489)
-12%
(1 232)
+17%
(999)
+19%
272
N/A
175
-36%
1 671
+855%
5 474
+228%
4 139
-24%
4 077
-1%
2 770
-32%
(1 634)
N/A
(845)
+48%
(973)
-15%
(1 846)
-90%
(2 282)
-24%
(2 867)
-26%
(2 624)
+8%
(2 398)
+9%
(1 955)
+18%
(1 978)
-1%
(2 096)
-6%
(2 290)
-9%
(2 227)
+3%
(2 087)
+6%
Change in Cash
Effect of Foreign Exchange Rates
(53)
(109)
(177)
(173)
(166)
(127)
(12)
(35)
11
(35)
(55)
27
78
146
132
(59)
(115)
(139)
(167)
(13)
(82)
3
(127)
(110)
34
61
129
128
(34)
(177)
(115)
(316)
(353)
(190)
(168)
(15)
59
16
(42)
(75)
58
Net Change in Cash
858
N/A
382
-56%
251
-34%
1 753
+598%
(797)
N/A
274
N/A
328
+20%
(891)
N/A
389
N/A
121
-69%
454
+277%
605
+33%
1 422
+135%
1 050
-26%
1 058
+1%
440
-58%
(228)
N/A
(212)
+7%
512
N/A
1 468
+187%
1 138
-22%
1 392
+22%
563
-60%
1 486
+164%
834
-44%
41
-95%
1 544
+3 666%
1 639
+6%
1 537
-6%
1 667
+8%
1 870
+12%
319
-83%
(252)
N/A
46
N/A
252
+448%
434
+72%
126
-71%
(190)
N/A
(765)
-303%
(396)
+48%
(446)
-13%
Free Cash Flow
Free Cash Flow
1 042
N/A
1 039
0%
1 090
+5%
924
-15%
628
-32%
581
-7%
573
-1%
734
+28%
642
-13%
815
+27%
1 395
+71%
1 501
+8%
1 258
-16%
1 089
-13%
1 052
-3%
1 137
+8%
1 155
+2%
1 097
-5%
1 488
+36%
1 731
+16%
1 173
-32%
1 607
+37%
(1 339)
N/A
(4 230)
-216%
(4 073)
+4%
(4 631)
-14%
(1 558)
+66%
2 825
N/A
2 420
-14%
3 075
+27%
3 908
+27%
3 046
-22%
3 279
+8%
2 778
-15%
2 867
+3%
2 321
-19%
1 900
-18%
1 844
-3%
1 622
-12%
2 006
+24%
1 907
-5%

See Also

Discover More