Exelixis Inc
NASDAQ:EXEL

Watchlist Manager
Exelixis Inc Logo
Exelixis Inc
NASDAQ:EXEL
Watchlist
Price: 35.64 USD 2.33%
Market Cap: 10.2B USD
Have any thoughts about
Exelixis Inc?
Write Note

Intrinsic Value

The intrinsic value of one EXEL stock under the Base Case scenario is 25.99 USD. Compared to the current market price of 35.64 USD, Exelixis Inc is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXEL Intrinsic Value
25.99 USD
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Exelixis Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EXEL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EXEL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Exelixis Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Exelixis Inc

Provide an overview of the primary business activities
of Exelixis Inc.

What unique competitive advantages
does Exelixis Inc hold over its rivals?

What risks and challenges
does Exelixis Inc face in the near future?

Has there been any significant insider trading activity
in Exelixis Inc recently?

Summarize the latest earnings call
of Exelixis Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Exelixis Inc.

Provide P/S
for Exelixis Inc.

Provide P/E
for Exelixis Inc.

Provide P/OCF
for Exelixis Inc.

Provide P/FCFE
for Exelixis Inc.

Provide P/B
for Exelixis Inc.

Provide EV/S
for Exelixis Inc.

Provide EV/GP
for Exelixis Inc.

Provide EV/EBITDA
for Exelixis Inc.

Provide EV/EBIT
for Exelixis Inc.

Provide EV/OCF
for Exelixis Inc.

Provide EV/FCFF
for Exelixis Inc.

Provide EV/IC
for Exelixis Inc.

Show me price targets
for Exelixis Inc made by professional analysts.

What are the Revenue projections
for Exelixis Inc?

How accurate were the past Revenue estimates
for Exelixis Inc?

What are the Net Income projections
for Exelixis Inc?

How accurate were the past Net Income estimates
for Exelixis Inc?

What are the EPS projections
for Exelixis Inc?

How accurate were the past EPS estimates
for Exelixis Inc?

What are the EBIT projections
for Exelixis Inc?

How accurate were the past EBIT estimates
for Exelixis Inc?

Compare the revenue forecasts
for Exelixis Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Exelixis Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Exelixis Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Exelixis Inc compared to its peers.

Compare the P/E ratios
of Exelixis Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Exelixis Inc with its peers.

Analyze the financial leverage
of Exelixis Inc compared to its main competitors.

Show all profitability ratios
for Exelixis Inc.

Provide ROE
for Exelixis Inc.

Provide ROA
for Exelixis Inc.

Provide ROIC
for Exelixis Inc.

Provide ROCE
for Exelixis Inc.

Provide Gross Margin
for Exelixis Inc.

Provide Operating Margin
for Exelixis Inc.

Provide Net Margin
for Exelixis Inc.

Provide FCF Margin
for Exelixis Inc.

Show all solvency ratios
for Exelixis Inc.

Provide D/E Ratio
for Exelixis Inc.

Provide D/A Ratio
for Exelixis Inc.

Provide Interest Coverage Ratio
for Exelixis Inc.

Provide Altman Z-Score Ratio
for Exelixis Inc.

Provide Quick Ratio
for Exelixis Inc.

Provide Current Ratio
for Exelixis Inc.

Provide Cash Ratio
for Exelixis Inc.

What is the historical Revenue growth
over the last 5 years for Exelixis Inc?

What is the historical Net Income growth
over the last 5 years for Exelixis Inc?

What is the current Free Cash Flow
of Exelixis Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Exelixis Inc.

Business Breakdown

Exelixis Inc., a prominent player in the biotech landscape, is dedicated to advancing cancer treatment through its innovative drug development programs. Founded in 1994 and based in South San Francisco, the company made its mark with cabozantinib, a multi-kinase inhibitor that targets key pathways involved in tumor growth, particularly in advanced kidney and liver cancers. Since its initial approval in 2012, cabozantinib has not only become a cornerstone of Exelixis's product portfolio but has also garnered recognition for improving patient outcomes where traditional therapies have fallen short. This success has positioned Exelixis as a leader in precision medicine, with a robust pipeline th...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exelixis Inc

Current Assets 1.5B
Cash & Short-Term Investments 1.2B
Receivables 269.7m
Other Current Assets 90.9m
Non-Current Assets 1.4B
Long-Term Investments 523.4m
PP&E 124.4m
Intangibles 63.7m
Other Non-Current Assets 699m
Current Liabilities 394.3m
Accounts Payable 59.3m
Accrued Liabilities 176.8m
Other Current Liabilities 158.2m
Non-Current Liabilities 290.5m
Other Non-Current Liabilities 290.5m
Efficiency

Earnings Waterfall
Exelixis Inc

Revenue
2.1B USD
Cost of Revenue
-78m USD
Gross Profit
2B USD
Operating Expenses
-1.4B USD
Operating Income
608.3m USD
Other Expenses
-141.4m USD
Net Income
466.9m USD

Free Cash Flow Analysis
Exelixis Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Exelixis demonstrated impressive financial performance, boasting $539.5 million in total revenues, primarily driven by a 12% year-over-year increase in CABOMETYX sales to $478.1 million. The company raised its guidance for total revenue to between $2.15 billion and $2.2 billion and net product revenue to $1.775 billion to $1.825 billion. Optimistically, CABOMETYX could reach nearly $3 billion in annual U.S. sales by 2030. While focusing on CABOMETYX, Exelixis anticipates significant revenue for Zanza, estimating over $5 billion by 2033 from pivotal trials in various cancers, reinforcing the potential for future growth.

What is Earnings Call?
Fundamental Scores

EXEL Profitability Score
Profitability Due Diligence

Exelixis Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Exceptional ROIC
66/100
Profitability
Score

Exelixis Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

EXEL Solvency Score
Solvency Due Diligence

Exelixis Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Exelixis Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXEL Price Targets Summary
Exelixis Inc

Wall Street analysts forecast EXEL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXEL is 33.32 USD with a low forecast of 23.23 USD and a high forecast of 40.95 USD.

Lowest
Price Target
23.23 USD
35% Downside
Average
Price Target
33.32 USD
7% Downside
Highest
Price Target
40.95 USD
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EXEL?

Click here to dive deeper.

Dividends

Exelixis Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for EXEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EXEL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

EXEL News

Other Videos

Profile

Exelixis Inc Logo
Exelixis Inc

Country

United States of America

Industry

Biotechnology

Market Cap

10.2B USD

Dividend Yield

0%

Description

Exelixis, Inc. is a biopharmaceutical company, which engages in the development, commercialization, and discovery of new medicines for the treatment of cancer. The company is headquartered in Alameda, California and currently employs 954 full-time employees. The company went IPO on 2000-04-11. The firm is engaged in the discovery, development, and commercialization of medicines to treat cancers. Its cabozantinib molecule, is an inhibitor of multiple tyrosine kinases including MET, AXL, VEGF receptors and RET. Cabozantinib is approved as CABOMETYX tablets used for advanced renal cell carcinoma (RCC), both alone and in combination with Bristol-Myers Squibb Company's (BMS) OPDIVO (nivolumab), for hepatocellular carcinoma (HCC) and for radioactive iodine (RAI)-refractory differentiated thyroid cancer (DTC). Cabozantinib is also approved as COMETRIQ capsules for metastatic medullary thyroid cancer (MTC). Its other two products are COTELLIC, an inhibitor of MEK approved as part of multiple combination regimens to treat specific forms of advanced melanoma and MINNEBRO an oral, non-steroidal, selective blocker of the mineralocorticoid receptor (MR) approved the treatment of hypertension.

Contact

CALIFORNIA
Alameda
1851 Harbor Bay Pkwy
+16508377000.0
www.exelixis.com

IPO

2000-04-11

Employees

954

Officers

Co-Founder & Chair of the Board
Dr. Stelios Papadopoulos Ph.D.
CEO, President & Director
Dr. Michael M. Morrissey Ph.D.
Executive VP & CFO
Mr. Christopher J. Senner
Executive VP of Discovery and Translational Research & Chief Scientific Officer
Dr. Dana T. Aftab Ph.D.
Executive VP & General Counsel
Mr. Jeffrey J. Hessekiel J.D.
Executive VP, Product Development & Medical Affairs and Chief Medical Officer
Dr. Amy C. Peterson M.D.
Show More
Executive Vice President of Public Affairs & Investor Relations
Ms. Susan T. Hubbard
Senior Vice President of Human Resources
Mr. Tony Redmond
Senior Vice President of Drug Safety
Dr. Anne Champsaur M.D.
Senior Vice President of Medical Affairs
Dr. William Berg M.D.
Show Less

See Also

Discover More
What is the Intrinsic Value of one EXEL stock?

The intrinsic value of one EXEL stock under the Base Case scenario is 25.99 USD.

Is EXEL stock undervalued or overvalued?

Compared to the current market price of 35.64 USD, Exelixis Inc is Overvalued by 27%.

Back to Top