Exelon Corp
NASDAQ:EXC

Watchlist Manager
Exelon Corp Logo
Exelon Corp
NASDAQ:EXC
Watchlist
Price: 38.71 USD -1.53% Market Closed
Market Cap: 38.7B USD
Have any thoughts about
Exelon Corp?
Write Note

Intrinsic Value

The intrinsic value of one EXC stock under the Base Case scenario is 52.94 USD. Compared to the current market price of 38.71 USD, Exelon Corp is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXC Intrinsic Value
52.94 USD
Undervaluation 27%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Exelon Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EXC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EXC?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Exelon Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Exelon Corp

Provide an overview of the primary business activities
of Exelon Corp.

What unique competitive advantages
does Exelon Corp hold over its rivals?

What risks and challenges
does Exelon Corp face in the near future?

Has there been any significant insider trading activity
in Exelon Corp recently?

Summarize the latest earnings call
of Exelon Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Exelon Corp.

Provide P/S
for Exelon Corp.

Provide P/E
for Exelon Corp.

Provide P/OCF
for Exelon Corp.

Provide P/FCFE
for Exelon Corp.

Provide P/B
for Exelon Corp.

Provide EV/S
for Exelon Corp.

Provide EV/GP
for Exelon Corp.

Provide EV/EBITDA
for Exelon Corp.

Provide EV/EBIT
for Exelon Corp.

Provide EV/OCF
for Exelon Corp.

Provide EV/FCFF
for Exelon Corp.

Provide EV/IC
for Exelon Corp.

Show me price targets
for Exelon Corp made by professional analysts.

What are the Revenue projections
for Exelon Corp?

How accurate were the past Revenue estimates
for Exelon Corp?

What are the Net Income projections
for Exelon Corp?

How accurate were the past Net Income estimates
for Exelon Corp?

What are the EPS projections
for Exelon Corp?

How accurate were the past EPS estimates
for Exelon Corp?

What are the EBIT projections
for Exelon Corp?

How accurate were the past EBIT estimates
for Exelon Corp?

Compare the revenue forecasts
for Exelon Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Exelon Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Exelon Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Exelon Corp compared to its peers.

Compare the P/E ratios
of Exelon Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Exelon Corp with its peers.

Analyze the financial leverage
of Exelon Corp compared to its main competitors.

Show all profitability ratios
for Exelon Corp.

Provide ROE
for Exelon Corp.

Provide ROA
for Exelon Corp.

Provide ROIC
for Exelon Corp.

Provide ROCE
for Exelon Corp.

Provide Gross Margin
for Exelon Corp.

Provide Operating Margin
for Exelon Corp.

Provide Net Margin
for Exelon Corp.

Provide FCF Margin
for Exelon Corp.

Show all solvency ratios
for Exelon Corp.

Provide D/E Ratio
for Exelon Corp.

Provide D/A Ratio
for Exelon Corp.

Provide Interest Coverage Ratio
for Exelon Corp.

Provide Altman Z-Score Ratio
for Exelon Corp.

Provide Quick Ratio
for Exelon Corp.

Provide Current Ratio
for Exelon Corp.

Provide Cash Ratio
for Exelon Corp.

What is the historical Revenue growth
over the last 5 years for Exelon Corp?

What is the historical Net Income growth
over the last 5 years for Exelon Corp?

What is the current Free Cash Flow
of Exelon Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Exelon Corp.

Business Breakdown

Exelon Corporation stands as a beacon in the energy sector, primarily focused on delivering reliable and clean electricity to millions of customers across the United States. Founded in 2000 and headquartered in Chicago, Exelon has established itself as one of the nation's largest competitive energy providers, operating a diverse mix of generation assets that includes nuclear, hydroelectric, wind, and solar power. The company's commitment to sustainability is evident in its strategic investments in renewable energy and its goal to significantly reduce carbon emissions, positioning it as a leader in the transition towards a greener energy future. As states and the federal government increasing...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exelon Corp

Current Assets 8B
Cash & Short-Term Investments 616m
Receivables 3.7B
Other Current Assets 3.7B
Non-Current Assets 98B
Long-Term Investments 279m
PP&E 76.7B
Intangibles 6.6B
Other Non-Current Assets 14.5B
Current Liabilities 7.4B
Accounts Payable 2.6B
Accrued Liabilities 1.3B
Short-Term Debt 1B
Other Current Liabilities 2.4B
Non-Current Liabilities 72.1B
Long-Term Debt 44.1B
Other Non-Current Liabilities 28B
Efficiency

Earnings Waterfall
Exelon Corp

Revenue
22.9B USD
Cost of Revenue
-8.8B USD
Gross Profit
14.1B USD
Operating Expenses
-9.8B USD
Operating Income
4.3B USD
Other Expenses
-1.9B USD
Net Income
2.4B USD

Free Cash Flow Analysis
Exelon Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Exelon successfully navigated a challenging quarter, achieving operating earnings of $0.71 per share, up from $0.67 year-over-year. This growth was driven by improved performance in distribution rates despite increased costs from storm response. The company is on track for full-year operating earnings guidance of $2.40 to $2.50 per share, with a long-term goal of 5% to 7% annual earnings growth through 2027. Additionally, Exelon is modernizing its grid with a capital investment plan totaling $9.7 billion, with key regulatory approvals expected soon across multiple jurisdictions to enhance reliability and customer service.

What is Earnings Call?
Fundamental Scores

EXC Profitability Score
Profitability Due Diligence

Exelon Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
ROE is Increasing
Positive 1-Year Revenue Growth
47/100
Profitability
Score

Exelon Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

EXC Solvency Score
Solvency Due Diligence

Exelon Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
36/100
Solvency
Score

Exelon Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXC Price Targets Summary
Exelon Corp

Wall Street analysts forecast EXC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXC is 44.14 USD with a low forecast of 39.39 USD and a high forecast of 49.35 USD.

Lowest
Price Target
39.39 USD
2% Upside
Average
Price Target
44.14 USD
14% Upside
Highest
Price Target
49.35 USD
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EXC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EXC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

EXC News

Other Videos

Profile

Exelon Corp Logo
Exelon Corp

Country

United States of America

Industry

Utilities

Market Cap

38.9B USD

Dividend Yield

4.86%

Description

Exelon Corp. operates as a utility services holding company, which engages in the energy generation, power marketing, and energy delivery business. The company is headquartered in Chicago, Illinois and currently employs 31,518 full-time employees. The Company, through its subsidiary, Exelon Generation Company, LLC (Generation), is engaged in the energy generation business. The Company, through its subsidiaries, Commonwealth Edison Company (ComEd), PECO Energy Company (PECO), Baltimore Gas and Electric Company (BGE), Pepco Holdings LLC (PHI), Potomac Electric Power Company (Pepco), Delmarva Power & Light Company (DPL) and Atlantic City Electric Company (ACE), is engaged in the energy delivery businesses. The company operates through 11 segments: Generation's five segments: Mid-Atlantic, Midwest, New York, ERCOT, Other Power Regions, ComEd, PECO and BGE, and PHI's three utility segments: Pepco, DPL and ACE. Generation's integrated business consists of the generation, physical delivery and marketing of power across geographical regions through its customer-facing business.

Contact

ILLINOIS
Chicago
Po Box 805398
+13123947399.0
www.exeloncorp.com

IPO

1943-07-06

Employees

31 518

Officers

CEO, President & Director
Mr. Calvin G. Butler Jr.
Executive VP & CFO
Ms. Jeanne M. Jones
Executive Vice President of Compliance, Audit & Risk
Mr. David Andrew Glockner
Executive VP, Chief Legal Officer & Corporate Secretary
Ms. Gayle E. Littleton
CEO & President of Commonwealth Edison Company
Mr. Gil C. Quiniones
Executive VP & COO
Mr. Michael A. Innocenzo
Show More
Senior VP & Chief Investment Officer
Ms. Jessica K. Hart
Senior VP, Corporate Controller & Tax and Principal Accounting Officer
Mr. Robert A. Kleczynski
Vice President of Investor Relations
Mr. Andrew C. Plenge
Senior VP & Chief Human Resources Officer
Ms. Denise Galambos
Show Less

See Also

Discover More
What is the Intrinsic Value of one EXC stock?

The intrinsic value of one EXC stock under the Base Case scenario is 52.94 USD.

Is EXC stock undervalued or overvalued?

Compared to the current market price of 38.71 USD, Exelon Corp is Undervalued by 27%.

Back to Top