Exelon Corp
NASDAQ:EXC

Watchlist Manager
Exelon Corp Logo
Exelon Corp
NASDAQ:EXC
Watchlist
Price: 38.71 USD -1.53% Market Closed
Market Cap: 38.7B USD
Have any thoughts about
Exelon Corp?
Write Note

Relative Value

The Relative Value of one EXC stock under the Base Case scenario is 86.23 USD. Compared to the current market price of 38.71 USD, Exelon Corp is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXC Relative Value
Base Case
86.23 USD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
47
Median 3Y
1.8
Median 5Y
1.6
Industry
1.7
Forward
1.8
vs History
46
vs Industry
37
Median 3Y
16.9
Median 5Y
16
Industry
15.2
Forward
15.7
vs History
58
vs Industry
41
Median 3Y
8
Median 5Y
7.4
Industry
7
vs History
15
vs Industry
21
Median 3Y
20.3
Median 5Y
11.3
Industry
13.8
vs History
25
vs Industry
44
Median 3Y
1.5
Median 5Y
1.3
Industry
1.4
vs History
30
vs Industry
39
Median 3Y
3.7
Median 5Y
3.4
Industry
2.8
Forward
3.8
vs History
17
vs Industry
56
Median 3Y
5.9
Median 5Y
5.1
Industry
7.5
vs History
25
vs Industry
40
Median 3Y
10.5
Median 5Y
7.6
Industry
10.5
Forward
10.1
vs History
63
vs Industry
27
Median 3Y
21.7
Median 5Y
20.2
Industry
14.9
Forward
18.1
vs History
61
vs Industry
27
Median 3Y
16.2
Median 5Y
15.5
Industry
11.1
vs History
vs Industry
Median 3Y
-28.4
Median 5Y
-28.1
Industry
16.4
vs History
28
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

EXC Competitors Multiples
Exelon Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Exelon Corp
NASDAQ:EXC
38.9B USD 1.7 16 10.6 19.4
US
Nextera Energy Inc
NYSE:NEE
156.3B USD 6 22.5 16 27
US
Southern Co
NYSE:SO
96B USD 3.6 20.3 12.9 22.5
ES
Iberdrola SA
MAD:IBE
88B EUR 1.9 13.3 7.2 10.9
US
Duke Energy Corp
NYSE:DUK
88.5B USD 2.9 21.1 12 22
US
Constellation Energy Corp
NASDAQ:CEG
78.2B USD 3.3 27.3 13.9 25.3
IT
Enel SpA
MIL:ENEL
68.3B EUR 0.5 7.8 4 5.4
US
PG&E Corp
NYSE:PCG
55.9B USD 2.3 20.3 12.2 21.7
US
American Electric Power Company Inc
NASDAQ:AEP
51.9B USD 2.6 19.7 12.7 23.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
46B EUR 5.3 68 27.8 27.8

See Also

Discover More
Back to Top