Exscientia PLC
NASDAQ:EXAI

Watchlist Manager
Exscientia PLC Logo
Exscientia PLC
NASDAQ:EXAI
Watchlist
Price: 4.84 USD Market Closed
Market Cap: 633.2m USD
Have any thoughts about
Exscientia PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Exscientia PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(67)
(77)
(103)
(110)
(147)
(173)
(200)
(210)
(177)
(162)
(134)
(117)
Depreciation & Amortization
4
6
9
10
11
12
13
15
14
16
16
16
Stock-Based Compensation
9
10
14
21
28
31
34
31
27
24
14
0
Other Non-Cash Items
6
9
13
27
(11)
(9)
(7)
(15)
13
13
(2)
(8)
Cash Taxes Paid
(3)
(0)
(5)
(5)
(4)
(4)
(8)
(8)
(7)
(29)
(21)
(20)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
49
53
62
126
110
96
77
(35)
(27)
16
24
28
Cash from Operating Activities
(9)
N/A
(9)
-5%
(20)
-115%
53
N/A
(36)
N/A
(75)
-104%
(117)
-56%
(246)
-111%
(176)
+28%
(118)
+33%
(96)
+19%
(80)
+16%
Investing Cash Flow
Capital Expenditures
(10)
(10)
(10)
(7)
(23)
(28)
(43)
(51)
(30)
(27)
(15)
(7)
Other Items
(28)
(27)
(33)
(167)
(125)
(124)
(301)
(41)
(148)
5
142
18
Cash from Investing Activities
(38)
N/A
(37)
+4%
(42)
-16%
(174)
-310%
(148)
+14%
(151)
-2%
(344)
-127%
(93)
+73%
(178)
-92%
(22)
+88%
127
N/A
10
-92%
Financing Cash Flow
Net Issuance of Common Stock
265
734
0
480
481
0
0
0
0
0
0
0
Net Issuance of Debt
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
Other
0
0
(3)
(3)
(3)
(3)
0
0
(0)
(0)
(0)
(0)
Cash from Financing Activities
264
N/A
733
+178%
729
0%
475
-35%
476
+0%
(5)
N/A
(2)
+55%
(3)
-32%
(3)
-6%
(3)
-8%
(3)
+1%
(3)
+3%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(0)
0
40
36
34
33
(5)
(3)
(0)
1
Net Change in Cash
217
N/A
687
+216%
667
-3%
355
-47%
331
-7%
(194)
N/A
(428)
-121%
(309)
+28%
(362)
-17%
(145)
+60%
28
N/A
(72)
N/A
Free Cash Flow
Free Cash Flow
(19)
N/A
(19)
+1%
(30)
-56%
46
N/A
(59)
N/A
(102)
-72%
(160)
-56%
(298)
-86%
(207)
+31%
(144)
+30%
(110)
+23%
(88)
+21%

See Also

Discover More