E

Evergy Inc
NASDAQ:EVRG

Watchlist Manager
Evergy Inc
NASDAQ:EVRG
Watchlist
Price: 61.43 USD 1.49% Market Closed
Market Cap: 14.1B USD
Have any thoughts about
Evergy Inc?
Write Note

Relative Value

The Relative Value of one EVRG stock under the Base Case scenario is 114.75 USD. Compared to the current market price of 61.43 USD, Evergy Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVRG Relative Value
Base Case
114.75 USD
Undervaluation 46%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
Median 3Y
2.4
Median 5Y
2.4
Industry
1.6
Forward
2.4
vs History
76
vs Industry
Median 3Y
17.1
Median 5Y
17.5
Industry
15.1
Forward
15.7
vs History
61
vs Industry
Median 3Y
7.2
Median 5Y
7.3
Industry
7
vs History
12
vs Industry
Median 3Y
50.8
Median 5Y
38.2
Industry
13.9
vs History
55
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
vs History
14
vs Industry
Median 3Y
4.5
Median 5Y
4.4
Industry
2.7
Forward
4.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.5
vs History
49
vs Industry
Median 3Y
10.7
Median 5Y
10.6
Industry
10.3
Forward
10.3
vs History
36
vs Industry
Median 3Y
19.6
Median 5Y
18.9
Industry
14.6
Forward
17.9
vs History
52
vs Industry
Median 3Y
13.7
Median 5Y
13.7
Industry
11.1
vs History
vs Industry
Median 3Y
-61.5
Median 5Y
-56.2
Industry
16.8
vs History
41
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

EVRG Competitors Multiples
Evergy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Evergy Inc
NASDAQ:EVRG
14.1B USD 2.4 16.6 10.6 19.3
US
Nextera Energy Inc
NYSE:NEE
147.4B USD 5.6 21.2 15.4 26
US
Southern Co
NYSE:SO
90.8B USD 3.4 19.2 12.5 21.8
ES
Iberdrola SA
MAD:IBE
84.9B EUR 1.9 12.8 7 10.6
US
Duke Energy Corp
NYSE:DUK
83.6B USD 2.8 19.9 11.7 21.4
IT
Enel SpA
MIL:ENEL
69.2B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.1B USD 3 24.8 12.7 23.1
US
PG&E Corp
NYSE:PCG
51.8B USD 2.1 18.9 11.8 20.9
US
American Electric Power Company Inc
NASDAQ:AEP
49.3B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39B EUR 4.6 58.2 24.1 24.1
P/E Multiple
Earnings Growth P/E to Growth
US
E
Evergy Inc
NASDAQ:EVRG
Average P/E: 21.8
16.6
37%
0.5
US
Nextera Energy Inc
NYSE:NEE
21.2
14%
1.6
US
Southern Co
NYSE:SO
19.2
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.9
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
24.8
93%
0.3
US
PG&E Corp
NYSE:PCG
18.9
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
E
Evergy Inc
NASDAQ:EVRG
Average EV/EBITDA: 12.2
10.6
22%
0.5
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.7
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.1
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
E
Evergy Inc
NASDAQ:EVRG
Average EV/EBIT: 19.5
19.3
36%
0.5
US
Nextera Energy Inc
NYSE:NEE
26
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.1
161%
0.1
US
PG&E Corp
NYSE:PCG
20.9
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.1
64%
0.4

See Also

Discover More
Back to Top