E
Evergy Inc
NASDAQ:EVRG
Evergy Inc
NASDAQ:EVRG
Price:
67.87
USD
0.82%
Market Closed
Market Cap:
15.6B
USD
Income Statement
Earnings Waterfall
Evergy Inc
Evergy Inc
|
Revenue
|
5.8B
USD
|
|
Operating Expenses
|
-4.4B
USD
|
|
Operating Income
|
1.5B
USD
|
|
Other Expenses
|
-594.5m
USD
|
|
Net Income
|
873.5m
USD
|
Income Statement
Evergy Inc
Evergy Inc
Currency: USD
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 602
N/A
|
2 564
-1%
|
2 541
-1%
|
2 510
-1%
|
2 459
-2%
|
2 438
-1%
|
2 470
+1%
|
2 502
+1%
|
2 562
+2%
|
2 565
+0%
|
2 553
0%
|
2 583
+1%
|
2 571
0%
|
2 599
+1%
|
2 883
+11%
|
3 671
+27%
|
4 276
+16%
|
4 893
+14%
|
5 221
+7%
|
5 216
0%
|
5 148
-1%
|
5 048
-2%
|
5 011
-1%
|
4 951
-1%
|
4 913
-1%
|
5 409
+10%
|
5 460
+1%
|
5 559
+2%
|
5 587
+0%
|
5 199
-7%
|
5 409
+4%
|
5 702
+5%
|
5 859
+3%
|
5 932
+1%
|
5 840
-2%
|
5 600
-4%
|
5 508
-2%
|
5 542
+1%
|
5 636
+2%
|
5 778
+3%
|
5 847
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 969)
|
(1 955)
|
(1 923)
|
(1 892)
|
(1 838)
|
(1 801)
|
(1 810)
|
(1 827)
|
(1 880)
|
(1 894)
|
(1 875)
|
(1 910)
|
(1 892)
|
(1 933)
|
(2 250)
|
(2 770)
|
(3 342)
|
(3 858)
|
(4 041)
|
(4 026)
|
(3 930)
|
(3 830)
|
(3 794)
|
(3 727)
|
(3 703)
|
(4 098)
|
(4 123)
|
(4 168)
|
(4 217)
|
(3 908)
|
(4 079)
|
(4 386)
|
(4 553)
|
(4 639)
|
(4 545)
|
(4 369)
|
(4 226)
|
(4 279)
|
(4 351)
|
(4 351)
|
(4 379)
|
|
| Selling, General & Administrative |
(251)
|
(249)
|
(251)
|
(250)
|
(250)
|
(251)
|
(263)
|
(264)
|
(262)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(287)
|
(291)
|
(297)
|
(302)
|
(311)
|
(320)
|
(327)
|
(335)
|
(339)
|
(344)
|
(353)
|
(363)
|
(372)
|
(373)
|
(407)
|
(506)
|
(619)
|
(743)
|
(830)
|
(852)
|
(862)
|
(867)
|
(873)
|
(875)
|
(880)
|
(881)
|
(885)
|
(892)
|
(896)
|
(906)
|
(913)
|
(921)
|
(929)
|
(964)
|
(1 001)
|
(1 041)
|
(1 077)
|
(1 089)
|
(1 100)
|
(1 109)
|
(1 114)
|
|
| Operations Maintenance |
(367)
|
(360)
|
(341)
|
(338)
|
(330)
|
(323)
|
(326)
|
(332)
|
(346)
|
(404)
|
(458)
|
(512)
|
(564)
|
(506)
|
(650)
|
(840)
|
(1 116)
|
(1 268)
|
(1 272)
|
(1 249)
|
(1 187)
|
(1 156)
|
(1 141)
|
(1 110)
|
(1 097)
|
(1 104)
|
(1 088)
|
(1 074)
|
(1 093)
|
(1 077)
|
(1 102)
|
(1 107)
|
(1 081)
|
(1 049)
|
(994)
|
(981)
|
(945)
|
(961)
|
(971)
|
(969)
|
(962)
|
|
| Purchased Fuel Power Gas |
(706)
|
(687)
|
(663)
|
(626)
|
(561)
|
(506)
|
(484)
|
(476)
|
(510)
|
(523)
|
(516)
|
(551)
|
(542)
|
(563)
|
(681)
|
(875)
|
(1 079)
|
(1 273)
|
(1 335)
|
(1 309)
|
(1 265)
|
(1 193)
|
(1 160)
|
(1 119)
|
(1 099)
|
(1 476)
|
(1 502)
|
(1 542)
|
(1 557)
|
(1 231)
|
(1 361)
|
(1 648)
|
(1 821)
|
(1 866)
|
(1 797)
|
(1 632)
|
(1 495)
|
(1 517)
|
(1 531)
|
(1 487)
|
(1 480)
|
|
| Other Operating Expenses |
(359)
|
(367)
|
(372)
|
(377)
|
(386)
|
(401)
|
(410)
|
(421)
|
(424)
|
(623)
|
(547)
|
(485)
|
(416)
|
(491)
|
(512)
|
(549)
|
(529)
|
(574)
|
(604)
|
(616)
|
(617)
|
(614)
|
(621)
|
(624)
|
(627)
|
(637)
|
(649)
|
(661)
|
(671)
|
(695)
|
(702)
|
(710)
|
(721)
|
(759)
|
(753)
|
(714)
|
(709)
|
(712)
|
(749)
|
(787)
|
(824)
|
|
| Operating Income |
633
N/A
|
609
-4%
|
618
+1%
|
618
+0%
|
621
+0%
|
637
+3%
|
659
+3%
|
674
+2%
|
682
+1%
|
672
-2%
|
678
+1%
|
672
-1%
|
679
+1%
|
666
-2%
|
633
-5%
|
901
+42%
|
934
+4%
|
1 035
+11%
|
1 180
+14%
|
1 190
+1%
|
1 218
+2%
|
1 218
0%
|
1 216
0%
|
1 224
+1%
|
1 210
-1%
|
1 311
+8%
|
1 338
+2%
|
1 391
+4%
|
1 370
-2%
|
1 290
-6%
|
1 331
+3%
|
1 316
-1%
|
1 307
-1%
|
1 293
-1%
|
1 295
+0%
|
1 231
-5%
|
1 282
+4%
|
1 263
-1%
|
1 285
+2%
|
1 426
+11%
|
1 468
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(173)
|
(170)
|
(170)
|
(171)
|
(169)
|
(166)
|
(159)
|
(153)
|
(153)
|
(152)
|
(159)
|
(163)
|
(167)
|
(171)
|
(184)
|
(226)
|
(271)
|
(315)
|
(351)
|
(355)
|
(363)
|
(372)
|
(376)
|
(380)
|
(373)
|
(369)
|
(358)
|
(349)
|
(313)
|
(322)
|
(337)
|
(341)
|
(395)
|
(407)
|
(434)
|
(475)
|
(496)
|
(510)
|
(524)
|
(537)
|
(559)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(16)
|
(20)
|
(32)
|
(44)
|
(43)
|
(67)
|
(66)
|
(46)
|
(50)
|
(24)
|
(15)
|
0
|
0
|
(7)
|
(39)
|
0
|
0
|
(29)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
13
|
10
|
19
|
6
|
2
|
9
|
(3)
|
9
|
17
|
4
|
(4)
|
(19)
|
(31)
|
(25)
|
(30)
|
(52)
|
(63)
|
(66)
|
(66)
|
(53)
|
(50)
|
(59)
|
(55)
|
(51)
|
(47)
|
(36)
|
(33)
|
(28)
|
(41)
|
(48)
|
(61)
|
(63)
|
(67)
|
(60)
|
(61)
|
(44)
|
(35)
|
(26)
|
(10)
|
(13)
|
(2)
|
|
| Pre-Tax Income |
474
N/A
|
449
-5%
|
467
+4%
|
452
-3%
|
454
+0%
|
480
+6%
|
497
+3%
|
530
+7%
|
546
+3%
|
523
-4%
|
515
-2%
|
490
-5%
|
481
-2%
|
469
-2%
|
419
-11%
|
623
+49%
|
600
-4%
|
639
+7%
|
748
+17%
|
761
+2%
|
773
+2%
|
742
-4%
|
744
+0%
|
726
-2%
|
724
0%
|
859
+19%
|
897
+4%
|
989
+10%
|
1 001
+1%
|
921
-8%
|
933
+1%
|
904
-3%
|
805
-11%
|
826
+3%
|
799
-3%
|
682
-15%
|
752
+10%
|
727
-3%
|
751
+3%
|
876
+17%
|
908
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(151)
|
(144)
|
(152)
|
(146)
|
(152)
|
(163)
|
(170)
|
(185)
|
(185)
|
(167)
|
(162)
|
(137)
|
(151)
|
(140)
|
(59)
|
(67)
|
(59)
|
(59)
|
(129)
|
(130)
|
(97)
|
(98)
|
(107)
|
(92)
|
(102)
|
(115)
|
(101)
|
(108)
|
(117)
|
(106)
|
(108)
|
(101)
|
(48)
|
(48)
|
(37)
|
4
|
(16)
|
(11)
|
(7)
|
(18)
|
(30)
|
|
| Income from Continuing Operations |
322
|
305
|
315
|
306
|
302
|
317
|
327
|
345
|
361
|
356
|
353
|
353
|
330
|
330
|
360
|
557
|
541
|
580
|
620
|
631
|
676
|
645
|
636
|
635
|
622
|
744
|
796
|
881
|
884
|
815
|
825
|
803
|
758
|
778
|
762
|
686
|
736
|
716
|
744
|
858
|
878
|
|
| Income to Minority Interest |
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(15)
|
(16)
|
(14)
|
(13)
|
(11)
|
(10)
|
(10)
|
(10)
|
(12)
|
(14)
|
(16)
|
(16)
|
(15)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
3
|
4
|
5
|
5
|
6
|
7
|
9
|
10
|
10
|
10
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
8
|
7
|
7
|
7
|
8
|
8
|
8
|
|
| Net Income (Common) |
313
N/A
|
295
-6%
|
305
+3%
|
296
-3%
|
291
-1%
|
306
+5%
|
315
+3%
|
331
+5%
|
346
+4%
|
340
-2%
|
340
0%
|
343
+1%
|
324
-6%
|
324
+0%
|
354
+9%
|
551
+56%
|
536
-3%
|
575
+7%
|
613
+7%
|
625
+2%
|
670
+7%
|
640
-4%
|
634
-1%
|
631
0%
|
618
-2%
|
741
+20%
|
792
+7%
|
877
+11%
|
880
+0%
|
811
-8%
|
820
+1%
|
799
-3%
|
753
-6%
|
773
+3%
|
757
-2%
|
681
-10%
|
731
+7%
|
711
-3%
|
739
+4%
|
853
+15%
|
874
+2%
|
|
| EPS (Diluted) |
2.37
N/A
|
2.17
-8%
|
2.21
+2%
|
2.08
-6%
|
2.09
+0%
|
2.16
+3%
|
2.18
+1%
|
2.32
+6%
|
2.43
+5%
|
2.39
-2%
|
2.36
-1%
|
2.42
+3%
|
2.27
-6%
|
1.88
-17%
|
1.95
+4%
|
2.04
+5%
|
2.5
+23%
|
2.27
-9%
|
2.51
+11%
|
2.65
+6%
|
2.79
+5%
|
2.81
+1%
|
2.78
-1%
|
2.78
N/A
|
2.72
-2%
|
3.25
+19%
|
3.47
+7%
|
3.82
+10%
|
3.83
+0%
|
3.52
-8%
|
3.56
+1%
|
3.46
-3%
|
3.27
-5%
|
3.35
+2%
|
3.29
-2%
|
2.95
-10%
|
3.17
+7%
|
3.09
-3%
|
3.21
+4%
|
3.7
+15%
|
3.79
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
