ETSY Inc
NASDAQ:ETSY

Watchlist Manager
ETSY Inc Logo
ETSY Inc
NASDAQ:ETSY
Watchlist
Price: 56.81 USD -0.58% Market Closed
Market Cap: 6.4B USD
Have any thoughts about
ETSY Inc?
Write Note

Intrinsic Value

The intrinsic value of one ETSY stock under the Base Case scenario is 71.18 USD. Compared to the current market price of 56.81 USD, ETSY Inc is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ETSY Intrinsic Value
71.18 USD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ETSY Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ETSY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ETSY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about ETSY?
Bearish
Neutral
Bullish

Fundamental Analysis

56.81 USD
-0.58%
-0.58%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

ETSY Inc
US
Retail
Market Cap
6.4B USD
IPO
Apr 16, 2015
Employees
2 402
United States of America
Market Cap
6.4B USD
Industry
Retail
IPO
Apr 16, 2015
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about ETSY Inc

Provide an overview of the primary business activities
of ETSY Inc.

What unique competitive advantages
does ETSY Inc hold over its rivals?

What risks and challenges
does ETSY Inc face in the near future?

Has there been any significant insider trading activity
in ETSY Inc recently?

Summarize the latest earnings call
of ETSY Inc.

What significant events have occurred
in ETSY Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ETSY Inc.

Provide P/S
for ETSY Inc.

Provide P/E
for ETSY Inc.

Provide P/OCF
for ETSY Inc.

Provide P/FCFE
for ETSY Inc.

Provide P/B
for ETSY Inc.

Provide EV/S
for ETSY Inc.

Provide EV/GP
for ETSY Inc.

Provide EV/EBITDA
for ETSY Inc.

Provide EV/EBIT
for ETSY Inc.

Provide EV/OCF
for ETSY Inc.

Provide EV/FCFF
for ETSY Inc.

Provide EV/IC
for ETSY Inc.

Show me price targets
for ETSY Inc made by professional analysts.

What are the Revenue projections
for ETSY Inc?

How accurate were the past Revenue estimates
for ETSY Inc?

What are the Net Income projections
for ETSY Inc?

How accurate were the past Net Income estimates
for ETSY Inc?

What are the EPS projections
for ETSY Inc?

How accurate were the past EPS estimates
for ETSY Inc?

What are the EBIT projections
for ETSY Inc?

How accurate were the past EBIT estimates
for ETSY Inc?

Compare the revenue forecasts
for ETSY Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ETSY Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ETSY Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ETSY Inc compared to its peers.

Compare the P/E ratios
of ETSY Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ETSY Inc with its peers.

Analyze the financial leverage
of ETSY Inc compared to its main competitors.

Show all profitability ratios
for ETSY Inc.

Provide ROE
for ETSY Inc.

Provide ROA
for ETSY Inc.

Provide ROIC
for ETSY Inc.

Provide ROCE
for ETSY Inc.

Provide Gross Margin
for ETSY Inc.

Provide Operating Margin
for ETSY Inc.

Provide Net Margin
for ETSY Inc.

Provide FCF Margin
for ETSY Inc.

Show all solvency ratios
for ETSY Inc.

Provide D/E Ratio
for ETSY Inc.

Provide D/A Ratio
for ETSY Inc.

Provide Interest Coverage Ratio
for ETSY Inc.

Provide Altman Z-Score Ratio
for ETSY Inc.

Provide Quick Ratio
for ETSY Inc.

Provide Current Ratio
for ETSY Inc.

Provide Cash Ratio
for ETSY Inc.

What is the historical Revenue growth
over the last 5 years for ETSY Inc?

What is the historical Net Income growth
over the last 5 years for ETSY Inc?

What is the current Free Cash Flow
of ETSY Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ETSY Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ETSY Inc

Current Assets 1.3B
Cash & Short-Term Investments 1B
Receivables 181.2m
Other Current Assets 94.5m
Non-Current Assets 1.1B
Long-Term Investments 107m
PP&E 242.9m
Intangibles 582.6m
Other Non-Current Assets 189m
Current Liabilities 553m
Accounts Payable 19.6m
Accrued Liabilities 299m
Other Current Liabilities 234.4m
Non-Current Liabilities 2.5B
Long-Term Debt 2.4B
Other Non-Current Liabilities 131.5m
Efficiency

Earnings Waterfall
ETSY Inc

Revenue
2.8B USD
Cost of Revenue
-807m USD
Gross Profit
2B USD
Operating Expenses
-1.6B USD
Operating Income
367.1m USD
Other Expenses
-110.5m USD
Net Income
256.6m USD

Free Cash Flow Analysis
ETSY Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ETSY Profitability Score
Profitability Due Diligence

ETSY Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROIC
Positive ROIC
48/100
Profitability
Score

ETSY Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ETSY Solvency Score
Solvency Due Diligence

ETSY Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
54/100
Solvency
Score

ETSY Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ETSY Price Targets Summary
ETSY Inc

Wall Street analysts forecast ETSY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ETSY is 62.64 USD with a low forecast of 44.44 USD and a high forecast of 110.25 USD.

Lowest
Price Target
44.44 USD
22% Downside
Average
Price Target
62.64 USD
10% Upside
Highest
Price Target
110.25 USD
94% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ETSY?

Click here to dive deeper.

Dividends

ETSY Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ETSY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ETSY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ETSY News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one ETSY stock?

The intrinsic value of one ETSY stock under the Base Case scenario is 71.18 USD.

Is ETSY stock undervalued or overvalued?

Compared to the current market price of 56.81 USD, ETSY Inc is Undervalued by 20%.

Back to Top