
ETSY Inc
NASDAQ:ETSY

Intrinsic Value
The intrinsic value of one
ETSY
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 44.54 USD,
ETSY Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
ETSY Inc
Fundamental Analysis


Revenue & Expenses Breakdown
ETSY Inc
Balance Sheet Decomposition
ETSY Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 1B |
Receivables | 198.3m |
Other Current Assets | 89.9m |
Non-Current Assets | 1.1B |
Long-Term Investments | 111.7m |
PP&E | 236.7m |
Intangibles | 551m |
Other Non-Current Assets | 190.7m |
Free Cash Flow Analysis
ETSY Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
ETSY Inc
Revenue
|
2.8B
USD
|
Cost of Revenue
|
-774.6m
USD
|
Gross Profit
|
2B
USD
|
Operating Expenses
|
-1.7B
USD
|
Operating Income
|
380.2m
USD
|
Other Expenses
|
-76.9m
USD
|
Net Income
|
303.3m
USD
|
ETSY Profitability Score
Profitability Due Diligence
ETSY Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
ETSY Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
ETSY Solvency Score
Solvency Due Diligence
ETSY Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
ETSY Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ETSY Price Targets Summary
ETSY Inc
According to Wall Street analysts, the average 1-year price target for
ETSY
is 58.86 USD
with a low forecast of 40.4 USD and a high forecast of 97.07 USD.
Dividends
Current shareholder yield for ETSY is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ETSY
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 44.54 USD,
ETSY Inc
is
hidden
.