Establishment Labs Holdings Inc
NASDAQ:ESTA

Watchlist Manager
Establishment Labs Holdings Inc Logo
Establishment Labs Holdings Inc
NASDAQ:ESTA
Watchlist
Price: 76 USD 0.17% Market Closed
Market Cap: $2.2B

Relative Value

The Relative Value of one ESTA stock under the Base Case scenario is hidden USD. Compared to the current market price of 76 USD, Establishment Labs Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESTA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ESTA Competitors Multiples
Establishment Labs Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CR
Establishment Labs Holdings Inc
NASDAQ:ESTA
2.2B USD 11.6 -26.5 -53.2 -44.1
US
Medline Inc
NASDAQ:MDLN
62.5B USD 0 0 0 0
JP
Hoya Corp
TSE:7741
9.3T JPY 10.2 37.2 26.5 31.9
CH
Alcon AG
SIX:ALC
31.8B CHF 4.1 39.6 16.3 31.7
DK
Coloplast A/S
CSE:COLO B
108.5B DKK 3.9 27.2 14.2 16.9
US
Align Technology Inc
NASDAQ:ALGN
13.7B USD 3.4 33.3 17.7 23
UK
ConvaTec Group PLC
LSE:CTEC
4.7B GBP 2.8 30.2 13.3 21.7
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.2 -17.6 18.1 58.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
40.9B CNY 9 24.8 22.3 22.3
CH
Ypsomed Holding AG
SIX:YPSN
4.1B CHF 5.2 21.1 13.7 18.6
JP
Asahi Intecc Co Ltd
TSE:7747
790.8B JPY 6.1 44.7 21 28.5
P/E Multiple
Earnings Growth PEG
CR
Establishment Labs Holdings Inc
NASDAQ:ESTA
Average P/E: 32.2
Negative Multiple: -26.5
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available
22%
N/A
JP
Hoya Corp
TSE:7741
37.2
13%
2.9
CH
Alcon AG
SIX:ALC
39.6
25%
1.6
DK
Coloplast A/S
CSE:COLO B
27.2
22%
1.2
US
Align Technology Inc
NASDAQ:ALGN
33.3
34%
1
UK
ConvaTec Group PLC
LSE:CTEC
30.2
33%
0.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.6 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.8
9%
2.8
CH
Ypsomed Holding AG
SIX:YPSN
21.1
32%
0.7
JP
A
Asahi Intecc Co Ltd
TSE:7747
44.7
37%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CR
Establishment Labs Holdings Inc
NASDAQ:ESTA
Average EV/EBITDA: 18.1
Negative Multiple: -53.2
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available
6%
N/A
JP
Hoya Corp
TSE:7741
26.5
11%
2.4
CH
Alcon AG
SIX:ALC
16.3
8%
2
DK
Coloplast A/S
CSE:COLO B
14.2
8%
1.8
US
Align Technology Inc
NASDAQ:ALGN
17.7
19%
0.9
UK
ConvaTec Group PLC
LSE:CTEC
13.3
10%
1.3
CA
Bausch + Lomb Corp
NYSE:BLCO
18.1
28%
0.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
22.3
15%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
13.7
21%
0.7
JP
A
Asahi Intecc Co Ltd
TSE:7747
21
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CR
Establishment Labs Holdings Inc
NASDAQ:ESTA
Average EV/EBIT: 28.1
Negative Multiple: -44.1
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available
14%
N/A
JP
Hoya Corp
TSE:7741
31.9
N/A N/A
CH
Alcon AG
SIX:ALC
31.7
23%
1.4
DK
Coloplast A/S
CSE:COLO B
16.9
8%
2.1
US
Align Technology Inc
NASDAQ:ALGN
23
N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
21.7
22%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
58.5
72%
0.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
22.3
11%
2
CH
Ypsomed Holding AG
SIX:YPSN
18.6
29%
0.6
JP
A
Asahi Intecc Co Ltd
TSE:7747
28.5
N/A N/A