Escalade Inc
NASDAQ:ESCA

Watchlist Manager
Escalade Inc Logo
Escalade Inc
NASDAQ:ESCA
Watchlist
Price: 14.44 USD 0.14% Market Closed
Market Cap: 200.4m USD
Have any thoughts about
Escalade Inc?
Write Note

Income Statement

Earnings Waterfall
Escalade Inc

Revenue
253.1m USD
Cost of Revenue
-190.9m USD
Gross Profit
62.2m USD
Operating Expenses
-45.6m USD
Operating Income
16.5m USD
Other Expenses
-3.4m USD
Net Income
13.2m USD

Income Statement
Escalade Inc

Rotate your device to view
Income Statement
Currency: USD
Oct-2014 Dec-2014 Mar-2015 Jul-2015 Oct-2015 Dec-2015 Mar-2016 Jul-2016 Oct-2016 Dec-2016 Mar-2017 Jul-2017 Oct-2017 Dec-2017 Mar-2018 Jul-2018 Oct-2018 Dec-2018 Mar-2019 Jul-2019 Oct-2019 Dec-2019 Mar-2020 Jul-2020 Oct-2020 Dec-2020 Mar-2021 Jul-2021 Oct-2021 Dec-2021 Mar-2022 Jul-2022 Oct-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
135
N/A
138
+2%
144
+4%
149
+4%
152
+2%
160
+5%
157
-2%
161
+3%
166
+3%
172
+4%
169
-2%
174
+3%
178
+2%
177
0%
180
+2%
175
-3%
177
+1%
176
-1%
176
0%
183
+4%
184
+1%
181
-2%
186
+3%
214
+15%
246
+15%
274
+11%
296
+8%
312
+5%
315
+1%
314
0%
327
+4%
321
-2%
315
-2%
314
0%
298
-5%
272
-9%
270
-1%
264
-2%
264
+0%
259
-2%
253
-2%
Gross Profit
Cost of Revenue
(96)
(97)
(101)
(105)
(108)
(116)
(113)
(118)
(122)
(127)
(127)
(133)
(135)
(133)
(135)
(131)
(132)
(131)
(131)
(137)
(141)
(138)
(142)
(159)
(178)
(199)
(214)
(228)
(236)
(237)
(247)
(243)
(241)
(240)
(234)
(214)
(208)
(202)
(199)
(195)
(191)
Gross Profit
39
N/A
41
+5%
43
+4%
45
+4%
44
0%
44
-2%
44
+0%
43
-1%
44
+2%
44
+1%
42
-6%
42
+1%
43
+3%
45
+4%
45
+2%
44
-3%
45
+2%
45
+0%
45
-1%
46
+3%
44
-5%
42
-3%
44
+4%
54
+23%
68
+25%
75
+10%
82
+10%
84
+2%
79
-6%
77
-2%
80
+4%
78
-2%
74
-6%
74
0%
65
-12%
58
-11%
62
+8%
62
0%
65
+5%
64
-2%
62
-2%
Operating Income
Operating Expenses
(25)
(26)
(26)
(28)
(30)
(31)
(33)
(33)
(31)
(30)
(27)
(27)
(30)
(30)
(31)
(31)
(31)
(31)
(32)
(33)
(33)
(33)
(33)
(35)
(38)
(42)
(44)
(46)
(46)
(45)
(46)
(47)
(46)
(47)
(47)
(42)
(44)
(44)
(44)
(45)
(46)
Selling, General & Administrative
(23)
(23)
(24)
(25)
(27)
(28)
(30)
(30)
(28)
(27)
(26)
(26)
(28)
(29)
(30)
(29)
(29)
(30)
(31)
(32)
(31)
(32)
(31)
(33)
(37)
(40)
(43)
(45)
(44)
(43)
(44)
(45)
(43)
(45)
(45)
(40)
(42)
(41)
(42)
(42)
(43)
Depreciation & Amortization
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
Operating Income
14
N/A
16
+9%
16
+6%
17
+1%
14
-14%
13
-11%
11
-14%
10
-10%
13
+35%
15
+10%
14
-3%
14
+2%
13
-8%
15
+10%
14
-2%
13
-10%
14
+8%
14
-1%
12
-9%
13
+4%
11
-17%
9
-14%
11
+22%
20
+74%
30
+50%
33
+11%
38
+14%
38
0%
32
-14%
32
-2%
34
+6%
31
-7%
28
-11%
26
-6%
17
-34%
16
-11%
18
+14%
18
+0%
21
+16%
19
-9%
17
-13%
Pre-Tax Income
Interest Income Expense
(0)
4
(0)
(0)
(0)
3
(0)
(0)
(0)
1
1
1
1
1
1
14
14
13
13
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(3)
(4)
(5)
(5)
(6)
(5)
(5)
(4)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
Total Other Income
4
1
5
6
5
0
3
2
1
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
18
N/A
20
+9%
21
+7%
22
+2%
19
-14%
16
-16%
13
-16%
12
-12%
14
+25%
16
+7%
15
-2%
15
+1%
14
-8%
16
+10%
15
-3%
27
+78%
27
+2%
26
-3%
25
-4%
13
-50%
10
-18%
9
-15%
11
+24%
20
+77%
30
+51%
33
+11%
37
+14%
37
-1%
31
-15%
31
-3%
32
+5%
29
-9%
25
-14%
23
-10%
13
-43%
10
-20%
12
+18%
12
+2%
16
+28%
15
-6%
17
+15%
Net Income
Tax Provision
(6)
(6)
(7)
(7)
(5)
(4)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(6)
(5)
(5)
(5)
(3)
(2)
(2)
(2)
(4)
(6)
(7)
(8)
(8)
(7)
(6)
(7)
(6)
(5)
(5)
(3)
(2)
(3)
(3)
(3)
(3)
(4)
Income from Continuing Operations
12
13
15
15
13
12
10
9
11
12
11
11
10
11
11
21
22
21
20
10
8
7
9
16
23
26
29
29
25
24
26
23
20
18
10
8
10
10
13
12
13
Net Income (Common)
11
N/A
12
+9%
13
+11%
24
+86%
13
-48%
12
-9%
10
-15%
9
-12%
11
+25%
12
+6%
11
-3%
11
+0%
10
-10%
14
+40%
14
-1%
24
+72%
24
+2%
20
-16%
20
-4%
9
-52%
8
-11%
7
-12%
9
+23%
16
+76%
23
+48%
26
+11%
29
+14%
29
-2%
25
-15%
24
-1%
26
+5%
23
-10%
20
-13%
18
-11%
10
-42%
8
-20%
10
+16%
10
+2%
13
+28%
12
-6%
13
+12%
EPS (Diluted)
0.77
N/A
0.84
+9%
0.91
+8%
1.7
+87%
0.9
-47%
0.82
-9%
0.68
-17%
0.6
-12%
0.76
+27%
0.8
+5%
0.79
-1%
0.79
N/A
0.71
-10%
0.97
+37%
0.96
-1%
1.65
+72%
1.68
+2%
1.4
-17%
1.34
-4%
0.64
-52%
0.57
-11%
0.5
-12%
0.63
+26%
1.11
+76%
1.64
+48%
1.82
+11%
2.1
+15%
2.06
-2%
1.78
-14%
1.76
-1%
1.86
+6%
1.7
-9%
1.49
-12%
1.31
-12%
0.77
-41%
0.61
-21%
0.7
+15%
0.71
+1%
0.9
+27%
0.84
-7%
0.94
+12%

See Also

Discover More