Energy Recovery Inc
NASDAQ:ERII

Watchlist Manager
Energy Recovery Inc Logo
Energy Recovery Inc
NASDAQ:ERII
Watchlist
Price: 16.04 USD 2.62% Market Closed
Market Cap: 928.6m USD
Have any thoughts about
Energy Recovery Inc?
Write Note

Relative Value

The Relative Value of one ERII stock under the Base Case scenario is 15.36 USD. Compared to the current market price of 16.04 USD, Energy Recovery Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ERII Relative Value
Base Case
15.36 USD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
8
Median 3Y
10.2
Median 5Y
8.7
Industry
1.6
Forward
6.1
vs History
41
vs Industry
16
Median 3Y
75.9
Median 5Y
49.9
Industry
20.6
Forward
42.9
vs History
69
vs Industry
15
Median 3Y
80.4
Median 5Y
61
Industry
14.8
vs History
61
vs Industry
16
Median 3Y
136.8
Median 5Y
65.6
Industry
21
vs History
53
vs Industry
16
Median 3Y
6.3
Median 5Y
5.8
Industry
1.8
vs History
53
vs Industry
10
Median 3Y
9.2
Median 5Y
7.7
Industry
1.7
Forward
5.3
vs History
47
vs Industry
31
Median 3Y
13.4
Median 5Y
10.5
Industry
6.2
vs History
26
vs Industry
11
Median 3Y
49.5
Median 5Y
40.7
Industry
12.5
Forward
25.8
vs History
38
vs Industry
10
Median 3Y
69
Median 5Y
50.6
Industry
16
Forward
45.1
vs History
68
vs Industry
17
Median 3Y
72.6
Median 5Y
55.3
Industry
14.8
vs History
61
vs Industry
16
Median 3Y
126.1
Median 5Y
58.7
Industry
17.9
vs History
55
vs Industry
6
Median 3Y
8.9
Median 5Y
7.7
Industry
1.3

Multiples Across Competitors

ERII Competitors Multiples
Energy Recovery Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Energy Recovery Inc
NASDAQ:ERII
906.3m USD 6.7 46.8 41.9 53.5
US
Parker-Hannifin Corp
NYSE:PH
90.7B USD 4.5 31.4 19.6 24.1
US
Illinois Tool Works Inc
NYSE:ITW
81B USD 5.1 23.4 18.8 20.5
SE
Atlas Copco AB
STO:ATCO A
850.2B SEK 4.8 29.6 18.9 23.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.6 17 25.9
US
Ingersoll Rand Inc
NYSE:IR
42.2B USD 5.9 50.4 24 32
US
Otis Worldwide Corp
NYSE:OTIS
40.4B USD 2.8 24.8 20.3 22.1
US
Xylem Inc
NYSE:XYL
31B USD 3.7 37.3 18.6 27.6
CH
Schindler Holding AG
SIX:SCHP
27.4B CHF 2.4 45 19.8 27.5
US
Dover Corp
NYSE:DOV
28B USD 3.3 18 17.8 22
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 26.3 16.6 19.5

See Also

Discover More
Back to Top