E

Epsilon Energy Ltd
NASDAQ:EPSN

Watchlist Manager
Epsilon Energy Ltd
NASDAQ:EPSN
Watchlist
Price: 5.93 USD -1.82% Market Closed
Market Cap: 129.6m USD
Have any thoughts about
Epsilon Energy Ltd?
Write Note

Intrinsic Value

The intrinsic value of one EPSN stock under the Base Case scenario is 3.32 USD. Compared to the current market price of 5.93 USD, Epsilon Energy Ltd is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EPSN Intrinsic Value
3.32 USD
Overvaluation 44%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Epsilon Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EPSN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EPSN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Epsilon Energy Ltd

Provide an overview of the primary business activities
of Epsilon Energy Ltd.

What unique competitive advantages
does Epsilon Energy Ltd hold over its rivals?

What risks and challenges
does Epsilon Energy Ltd face in the near future?

Has there been any significant insider trading activity
in Epsilon Energy Ltd recently?

Summarize the latest earnings call
of Epsilon Energy Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Epsilon Energy Ltd.

Provide P/S
for Epsilon Energy Ltd.

Provide P/E
for Epsilon Energy Ltd.

Provide P/OCF
for Epsilon Energy Ltd.

Provide P/FCFE
for Epsilon Energy Ltd.

Provide P/B
for Epsilon Energy Ltd.

Provide EV/S
for Epsilon Energy Ltd.

Provide EV/GP
for Epsilon Energy Ltd.

Provide EV/EBITDA
for Epsilon Energy Ltd.

Provide EV/EBIT
for Epsilon Energy Ltd.

Provide EV/OCF
for Epsilon Energy Ltd.

Provide EV/FCFF
for Epsilon Energy Ltd.

Provide EV/IC
for Epsilon Energy Ltd.

Show me price targets
for Epsilon Energy Ltd made by professional analysts.

What are the Revenue projections
for Epsilon Energy Ltd?

How accurate were the past Revenue estimates
for Epsilon Energy Ltd?

What are the Net Income projections
for Epsilon Energy Ltd?

How accurate were the past Net Income estimates
for Epsilon Energy Ltd?

What are the EPS projections
for Epsilon Energy Ltd?

How accurate were the past EPS estimates
for Epsilon Energy Ltd?

What are the EBIT projections
for Epsilon Energy Ltd?

How accurate were the past EBIT estimates
for Epsilon Energy Ltd?

Compare the revenue forecasts
for Epsilon Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Epsilon Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Epsilon Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Epsilon Energy Ltd compared to its peers.

Compare the P/E ratios
of Epsilon Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Epsilon Energy Ltd with its peers.

Analyze the financial leverage
of Epsilon Energy Ltd compared to its main competitors.

Show all profitability ratios
for Epsilon Energy Ltd.

Provide ROE
for Epsilon Energy Ltd.

Provide ROA
for Epsilon Energy Ltd.

Provide ROIC
for Epsilon Energy Ltd.

Provide ROCE
for Epsilon Energy Ltd.

Provide Gross Margin
for Epsilon Energy Ltd.

Provide Operating Margin
for Epsilon Energy Ltd.

Provide Net Margin
for Epsilon Energy Ltd.

Provide FCF Margin
for Epsilon Energy Ltd.

Show all solvency ratios
for Epsilon Energy Ltd.

Provide D/E Ratio
for Epsilon Energy Ltd.

Provide D/A Ratio
for Epsilon Energy Ltd.

Provide Interest Coverage Ratio
for Epsilon Energy Ltd.

Provide Altman Z-Score Ratio
for Epsilon Energy Ltd.

Provide Quick Ratio
for Epsilon Energy Ltd.

Provide Current Ratio
for Epsilon Energy Ltd.

Provide Cash Ratio
for Epsilon Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Epsilon Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Epsilon Energy Ltd?

What is the current Free Cash Flow
of Epsilon Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Epsilon Energy Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Epsilon Energy Ltd

Current Assets 14.8m
Cash & Short-Term Investments 8.3m
Receivables 4.5m
Other Current Assets 2m
Non-Current Assets 107m
PP&E 106.5m
Other Non-Current Assets 470k
Current Liabilities 7.3m
Accounts Payable 2.2m
Accrued Liabilities 3.9m
Other Current Liabilities 1.2m
Non-Current Liabilities 16.1m
Other Non-Current Liabilities 16.1m
Efficiency

Earnings Waterfall
Epsilon Energy Ltd

Revenue
31.1m USD
Cost of Revenue
-9.8m USD
Gross Profit
21.3m USD
Operating Expenses
-16.8m USD
Operating Income
4.5m USD
Other Expenses
770.8k USD
Net Income
5.3m USD

Free Cash Flow Analysis
Epsilon Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EPSN Profitability Score
Profitability Due Diligence

Epsilon Energy Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Year Average ROIC
60/100
Profitability
Score

Epsilon Energy Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

EPSN Solvency Score
Solvency Due Diligence

Epsilon Energy Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
High Altman Z-Score
81/100
Solvency
Score

Epsilon Energy Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPSN Price Targets Summary
Epsilon Energy Ltd

Wall Street analysts forecast EPSN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EPSN is 7.14 USD with a low forecast of 7.07 USD and a high forecast of 7.35 USD.

Lowest
Price Target
7.07 USD
19% Upside
Average
Price Target
7.14 USD
20% Upside
Highest
Price Target
7.35 USD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EPSN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EPSN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EPSN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Epsilon Energy Ltd

Country

United States of America

Industry

Energy

Market Cap

129.6m USD

Dividend Yield

4.25%

Description

Epsilon Energy Ltd. engages in the development and production of natural gas and oil reserves. The company is headquartered in Houston, Texas and currently employs 9 full-time employees. The company went IPO on 2019-02-19. The firm is engaged in the acquisition, development, gathering and production of natural gas and oil reserves. The firm operates through three segments: Upstream, Gathering System, and Corporate. The Upstream segment activities include acquisition, exploration, development and production of oil and natural gas reserves on properties within the United States. The Gathering System segment partners with two other companies to operate a natural gas gathering system. The firm's primary areas of operations include Marcellus Shale in Pennsylvania and Anadarko basin in Oklahoma. The firm's subsidiaries include Epsilon Energy USA Inc; Epsilon Midstream, LLC; Epsilon Operating, LLC, Dewey Energy GP LLC, Dewey Energy Holdings, LLC, and Altolisa Holdings, LLC.

Contact

TEXAS
Houston
16945 Northchase Dr.,, Suite 1610
+12816700002.0
www.epsilonenergyltd.com

IPO

2019-02-19

Employees

9

Officers

President, CEO & Director
Mr. Jason P. Stabell
Chief Financial Officer
Mr. J. Andrew Williamson
Chief Operating Officer
Mr. Henry Nelson Clanton
Vice President of Exploration
Ms. Shannon Lemke

See Also

Discover More
What is the Intrinsic Value of one EPSN stock?

The intrinsic value of one EPSN stock under the Base Case scenario is 3.32 USD.

Is EPSN stock undervalued or overvalued?

Compared to the current market price of 5.93 USD, Epsilon Energy Ltd is Overvalued by 44%.

Back to Top