Entegris Inc
NASDAQ:ENTG

Watchlist Manager
Entegris Inc Logo
Entegris Inc
NASDAQ:ENTG
Watchlist
Price: 99.46 USD 1.58% Market Closed
Market Cap: 15B USD
Have any thoughts about
Entegris Inc?
Write Note

Income Statement

Earnings Waterfall
Entegris Inc

Revenue
3.2B USD
Cost of Revenue
-1.8B USD
Gross Profit
1.4B USD
Operating Expenses
-978.8m USD
Operating Income
465.4m USD
Other Expenses
-236.9m USD
Net Income
228.5m USD

Income Statement
Entegris Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
877
N/A
962
+10%
1 060
+10%
1 089
+3%
1 086
0%
1 081
0%
1 085
+0%
1 107
+2%
1 134
+2%
1 175
+4%
1 226
+4%
1 252
+2%
1 301
+4%
1 343
+3%
1 392
+4%
1 447
+4%
1 500
+4%
1 551
+3%
1 574
+2%
1 570
0%
1 566
0%
1 591
+2%
1 612
+1%
1 682
+4%
1 769
+5%
1 859
+5%
1 960
+5%
2 083
+6%
2 181
+5%
2 299
+5%
2 436
+6%
2 557
+5%
2 971
+16%
3 282
+10%
3 555
+8%
3 763
+6%
3 658
-3%
3 524
-4%
3 373
-4%
3 284
-3%
3 204
-2%
Gross Profit
Cost of Revenue
(539)
(585)
(638)
(627)
(607)
(611)
(616)
(628)
(647)
(667)
(692)
(707)
(723)
(734)
(747)
(769)
(796)
(831)
(853)
(865)
(872)
(879)
(893)
(921)
(952)
(1 010)
(1 061)
(1 126)
(1 186)
(1 239)
(1 301)
(1 377)
(1 684)
(1 886)
(2 067)
(2 201)
(2 100)
(2 026)
(1 925)
(1 845)
(1 760)
Gross Profit
338
N/A
377
+11%
422
+12%
461
+9%
479
+4%
470
-2%
468
0%
480
+2%
486
+1%
509
+5%
534
+5%
545
+2%
577
+6%
609
+6%
645
+6%
678
+5%
704
+4%
720
+2%
721
+0%
705
-2%
694
-2%
712
+3%
720
+1%
761
+6%
817
+7%
850
+4%
899
+6%
957
+6%
996
+4%
1 060
+6%
1 135
+7%
1 180
+4%
1 287
+9%
1 396
+9%
1 488
+7%
1 562
+5%
1 558
0%
1 498
-4%
1 448
-3%
1 439
-1%
1 444
+0%
Operating Income
Operating Expenses
(315)
(357)
(392)
(368)
(360)
(352)
(349)
(353)
(356)
(353)
(357)
(355)
(362)
(367)
(376)
(392)
(411)
(427)
(457)
(461)
(465)
(470)
(446)
(448)
(449)
(453)
(473)
(484)
(490)
(508)
(557)
(559)
(791)
(916)
(1 069)
(1 188)
(1 066)
(1 068)
(1 003)
(977)
(979)
Selling, General & Administrative
(211)
(232)
(248)
(216)
(207)
(199)
(196)
(199)
(204)
(202)
(204)
(204)
(210)
(216)
(224)
(236)
(241)
(247)
(269)
(268)
(276)
(282)
(260)
(263)
(263)
(263)
(277)
(283)
(283)
(292)
(308)
(326)
(481)
(544)
(626)
(681)
(571)
(576)
(519)
(489)
(482)
Research & Development
(78)
(88)
(98)
(103)
(105)
(106)
(106)
(108)
(106)
(107)
(108)
(107)
(108)
(107)
(107)
(110)
(114)
(119)
(120)
(120)
(122)
(121)
(122)
(124)
(129)
(136)
(144)
(154)
(159)
(168)
(177)
(184)
(207)
(229)
(254)
(276)
(278)
(277)
(277)
(288)
(302)
Depreciation & Amortization
(27)
(37)
(47)
(50)
(48)
(47)
(46)
(46)
(45)
(44)
(44)
(44)
(44)
(44)
(45)
(46)
(56)
(62)
(69)
(74)
(68)
(66)
(64)
(61)
(57)
(53)
(49)
(47)
(48)
(48)
(49)
(49)
(103)
(144)
(189)
(231)
(217)
(214)
(207)
(200)
(195)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(24)
0
0
0
0
0
0
0
0
0
0
Operating Income
23
N/A
20
-12%
30
+51%
93
+207%
119
+28%
118
-1%
120
+2%
127
+6%
131
+3%
156
+19%
177
+14%
190
+7%
216
+14%
242
+12%
270
+11%
285
+6%
293
+3%
293
+0%
264
-10%
244
-8%
229
-6%
242
+6%
274
+13%
313
+15%
368
+17%
397
+8%
426
+7%
473
+11%
506
+7%
552
+9%
578
+5%
620
+7%
496
-20%
480
-3%
419
-13%
374
-11%
492
+32%
430
-13%
445
+4%
462
+4%
465
+1%
Pre-Tax Income
Interest Income Expense
(21)
(31)
(43)
(40)
(51)
(28)
(27)
(30)
(20)
(35)
(34)
(29)
(27)
(29)
(28)
(26)
(26)
(32)
(32)
(35)
(39)
(42)
(44)
(45)
(44)
(38)
(39)
(39)
(40)
(49)
(46)
(77)
(162)
(232)
(302)
(343)
(327)
(307)
(276)
(248)
(216)
Non-Reccuring Items
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
118
117
120
121
(3)
(4)
(4)
0
(25)
(23)
(24)
0
(0)
(2)
(3)
(96)
54
36
51
121
(30)
(10)
Total Other Income
(2)
(4)
(0)
2
20
2
1
4
(11)
(1)
(3)
(7)
(11)
(28)
(27)
(32)
(30)
(4)
(6)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(5)
(5)
(5)
(1)
(5)
(5)
(2)
2
14
14
10
(1)
(2)
(2)
(3)
Pre-Tax Income
1
N/A
(13)
N/A
(12)
+8%
56
N/A
88
+58%
92
+5%
94
+2%
101
+8%
100
-2%
120
+20%
141
+17%
153
+9%
177
+16%
185
+4%
214
+16%
227
+6%
237
+4%
254
+8%
221
-13%
325
+47%
307
-6%
318
+4%
350
+10%
265
-24%
319
+21%
354
+11%
383
+8%
405
+6%
437
+8%
479
+10%
527
+10%
539
+2%
330
-39%
247
-25%
35
-86%
99
+185%
211
+113%
173
-18%
288
+67%
182
-37%
236
+30%
Net Income
Tax Provision
18
22
21
(8)
(15)
(10)
(10)
(10)
(10)
(23)
(27)
(33)
(38)
(33)
(36)
(34)
(39)
(13)
(6)
(40)
(27)
(63)
(66)
(38)
(53)
(59)
(64)
(66)
(60)
(70)
(76)
(78)
(60)
(38)
(40)
(6)
(11)
8
26
3
(7)
Income from Continuing Operations
19
8
9
48
73
82
83
92
90
97
113
121
140
152
178
193
198
241
215
284
279
255
283
227
266
295
319
339
378
409
450
461
270
209
(5)
93
200
181
315
185
229
Equity Earnings Affiliates
(0)
(0)
(0)
(0)
(0)
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
(1)
Net Income (Common)
19
N/A
8
-58%
8
+6%
48
+465%
72
+52%
80
+12%
82
+2%
90
+10%
89
-2%
97
+10%
113
+17%
121
+6%
140
+16%
85
-39%
110
+29%
125
+13%
132
+6%
241
+83%
216
-10%
286
+32%
278
-3%
255
-8%
283
+11%
227
-20%
266
+17%
295
+11%
319
+8%
339
+7%
378
+11%
409
+8%
450
+10%
461
+2%
270
-41%
209
-23%
(5)
N/A
93
N/A
200
+115%
181
-10%
314
+74%
184
-41%
229
+24%
EPS (Diluted)
0.13
N/A
0.06
-54%
0.06
N/A
0.34
+467%
0.52
+53%
0.57
+10%
0.57
N/A
0.63
+11%
0.61
-3%
0.68
+11%
0.79
+16%
0.84
+6%
0.97
+15%
0.59
-39%
0.76
+29%
0.86
+13%
0.92
+7%
1.69
+84%
1.57
-7%
2.09
+33%
2.03
-3%
1.87
-8%
2.08
+11%
1.67
-20%
1.95
+17%
2.16
+11%
2.33
+8%
2.48
+6%
2.76
+11%
3
+9%
3.3
+10%
3.38
+2%
1.81
-46%
1.46
-19%
-0.03
N/A
0.6
N/A
1.32
+120%
1.2
-9%
2.08
+73%
1.22
-41%
1.51
+24%

See Also

Discover More