Smart Share Global Ltd
NASDAQ:EM

Watchlist Manager
Smart Share Global Ltd Logo
Smart Share Global Ltd
NASDAQ:EM
Watchlist
Price: 0.719 USD -0.14% Market Closed
Market Cap: 186.6m USD
Have any thoughts about
Smart Share Global Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one EM stock under the Base Case scenario is 0.474 USD. Compared to the current market price of 0.719 USD, Smart Share Global Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EM Relative Value
Base Case
0.474 USD
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
80
vs Industry
44
Median 3Y
0.5
Median 5Y
0.6
Industry
0.6
Forward
0.7
More Details
15.5
P/E
P/E
Price to Earnings
15.5
vs History
13
vs Industry
29
Median 3Y
-2.9
Median 5Y
-1.6
Industry
16.8
Forward
14.3
More Details
2.5
P/OCF
P/OCF
Price to OCF
2.5
vs History
84
vs Industry
62
Median 3Y
3.1
Median 5Y
3.4
Industry
8.1
More Details
121.7
P/FCFE
P/FCFE
Price to FCFE
121.7
vs History
73
vs Industry
4
Median 3Y
183.1
Median 5Y
238.4
Industry
15.7
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
73
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
0.7
Forward
-1
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.5
Industry
2.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
26
Median 3Y
-4.4
Median 5Y
-1.6
Industry
8.6
Forward
-15.8
More Details
1 665
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1 665
vs History
11
vs Industry
0
Median 3Y
4.4
Median 5Y
9.2
Industry
12.9
Forward
380.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.2
Industry
9.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
43
Median 3Y
-11.2
Median 5Y
-10.1
Industry
12.9
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.4
Industry
1.1
More Details

Multiples Across Competitors

EM Competitors Multiples
Smart Share Global Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Smart Share Global Ltd
NASDAQ:EM
186.6m USD 0.5 15.5 -5.2 1 665
US
Best Buy Co Inc
NYSE:BBY
18.8B USD 0.4 14.8 7.3 10.9
US
GameStop Corp
NYSE:GME
14.4B USD 3.3 228.4 693.6 -261.5
JP
Hikari Tsushin Inc
TSE:9435
1.6T JPY 2.5 14.3 15.8 18
AU
JB Hi-Fi Ltd
ASX:JBH
10.6B AUD 1.1 24.1 16.3 16.3
VN
Mobile World Investment Corp
VN:MWG
89.8T VND 0.7 30.3 11.9 20
CN
Suning.Com Co Ltd
SZSE:002024
18.8B CNY 0.4 -21.3 163.9 163.9
JP
Yamada Holdings Co Ltd
TSE:9831
382.4B JPY 0.2 16.2 8.6 13.7
SA
United Electronics Company JSC
SAU:4003
7.2B SAR 1.1 15 10.4 12.3
TH
Com7 PCL
SET:COM7
64.4B THB 0.9 21.8 15.3 19.4
JP
Bic Camera Inc
TSE:3048
296.1B JPY 0.3 21.3 8.6 12.8
P/E Multiple
Earnings Growth PEG
CN
Smart Share Global Ltd
NASDAQ:EM
Average P/E: 40.2
15.5
28%
0.6
US
Best Buy Co Inc
NYSE:BBY
14.8
9%
1.6
US
GameStop Corp
NYSE:GME
228.4
106%
2.2
JP
Hikari Tsushin Inc
TSE:9435
14.3
-5%
N/A
AU
JB Hi-Fi Ltd
ASX:JBH
24.1
5%
4.8
VN
M
Mobile World Investment Corp
VN:MWG
30.3
248%
0.1
CN
Suning.Com Co Ltd
SZSE:002024
Negative Multiple: -21.3 N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
16.2
20%
0.8
SA
United Electronics Company JSC
SAU:4003
15
18%
0.8
TH
C
Com7 PCL
SET:COM7
21.8
12%
1.8
JP
Bic Camera Inc
TSE:3048
21.3
8%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Smart Share Global Ltd
NASDAQ:EM
Average EV/EBITDA: 95.2
Negative Multiple: -5.2
-14%
N/A
US
Best Buy Co Inc
NYSE:BBY
7.3
3%
2.4
US
GameStop Corp
NYSE:GME
693.6
83%
8.4
JP
Hikari Tsushin Inc
TSE:9435
15.8
8%
2
AU
JB Hi-Fi Ltd
ASX:JBH
16.3
17%
1
VN
M
Mobile World Investment Corp
VN:MWG
11.9
39%
0.3
CN
Suning.Com Co Ltd
SZSE:002024
163.9
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
8.6
6%
1.4
SA
United Electronics Company JSC
SAU:4003
10.4
10%
1
TH
C
Com7 PCL
SET:COM7
15.3
12%
1.3
JP
Bic Camera Inc
TSE:3048
8.6
5%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Smart Share Global Ltd
NASDAQ:EM
Average EV/EBIT: 195.2
1 665
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
10.9
5%
2.2
US
GameStop Corp
NYSE:GME
Negative Multiple: -261.5 N/A N/A
JP
Hikari Tsushin Inc
TSE:9435
18
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
16.3
5%
3.3
VN
M
Mobile World Investment Corp
VN:MWG
20
115%
0.2
CN
Suning.Com Co Ltd
SZSE:002024
163.9
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
13.7
N/A N/A
SA
United Electronics Company JSC
SAU:4003
12.3
11%
1.1
TH
C
Com7 PCL
SET:COM7
19.4
12%
1.6
JP
Bic Camera Inc
TSE:3048
12.8
N/A N/A

See Also

Summary
EM intrinsic value, competitors valuation, and company profile.
DCF Valuation
EM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EM stock valuation using valuation multiples.
Wall Street Estimates
EM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.