Smart Share Global Ltd
NASDAQ:EM

Watchlist Manager
Smart Share Global Ltd Logo
Smart Share Global Ltd
NASDAQ:EM
Watchlist
Price: 0.719 USD -0.14% Market Closed
Market Cap: 186.6m USD
Have any thoughts about
Smart Share Global Ltd?
Write Note

Income Statement

Earnings Waterfall
Smart Share Global Ltd

Revenue
3B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
1.7B CNY
Operating Expenses
-1.8B CNY
Operating Income
-1.1m CNY
Other Expenses
88.8m CNY
Net Income
87.7m CNY

Income Statement
Smart Share Global Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 587
N/A
2 809
+9%
3 334
+19%
3 670
+10%
3 675
+0%
3 585
-2%
3 476
-3%
3 194
-8%
3 079
-4%
2 838
-8%
2 924
+3%
3 269
+12%
3 068
-6%
2 959
-4%
Gross Profit
Cost of Revenue
(431)
(431)
(447)
(490)
(513)
(557)
(560)
(584)
(570)
(557)
(557)
(1 062)
(1 152)
(1 209)
Gross Profit
2 155
N/A
2 379
+10%
2 887
+21%
3 180
+10%
3 162
-1%
3 028
-4%
2 916
-4%
2 610
-10%
2 509
-4%
2 281
-9%
2 367
+4%
2 207
-7%
1 916
-13%
1 749
-9%
Operating Income
Operating Expenses
(2 088)
(2 247)
(2 602)
(2 916)
(3 100)
(3 137)
(3 148)
(3 052)
(2 965)
(2 903)
(2 905)
(2 540)
(2 118)
(1 750)
Selling, General & Administrative
(2 041)
(2 201)
(2 553)
(2 865)
(3 034)
(3 070)
(3 069)
(2 962)
(2 898)
(2 825)
(2 830)
(2 463)
(2 016)
(1 633)
Research & Development
(69)
(71)
(75)
(79)
(91)
(94)
(100)
(104)
(99)
(91)
(85)
(80)
(79)
(91)
Other Operating Expenses
23
25
26
28
25
27
21
14
31
13
10
3
(23)
(26)
Operating Income
68
N/A
132
+95%
285
+116%
265
-7%
62
-77%
(109)
N/A
(232)
-113%
(442)
-90%
(457)
-3%
(621)
-36%
(538)
+13%
(333)
+38%
(202)
+39%
(1)
+99%
Pre-Tax Income
Interest Income Expense
(30)
(31)
(27)
(29)
(23)
(15)
(8)
7
12
25
49
53
88
110
Total Other Income
(5)
(7)
(7)
(5)
(2)
(0)
0
0
(0)
(0)
(1)
(0)
(0)
0
Pre-Tax Income
32
N/A
94
+195%
250
+166%
231
-8%
37
-84%
(125)
N/A
(240)
-93%
(435)
-81%
(445)
-2%
(597)
-34%
(490)
+18%
(281)
+43%
(114)
+59%
109
N/A
Net Income
Tax Provision
(8)
(19)
(22)
(25)
(18)
0
4
6
0
(115)
0
(115)
(135)
(21)
Income from Continuing Operations
24
75
228
206
18
(125)
(236)
(429)
(445)
(711)
(604)
(395)
(249)
88
Net Income (Common)
(2 004)
N/A
(3 131)
-56%
(7 679)
-145%
(7 029)
+8%
(6 136)
+13%
(4 958)
+19%
(236)
+95%
(429)
-82%
(445)
-4%
(711)
-60%
(604)
+15%
(395)
+35%
(249)
+37%
88
N/A
EPS (Diluted)
-4.02
N/A
-6.28
-56%
-15.4
-145%
-13.38
+13%
-11.82
+12%
-12.2
-3%
-0.45
+96%
-0.83
-84%
-0.86
-4%
-1.37
-59%
-1.17
+15%
-0.76
+35%
-0.48
+37%
0.17
N/A