Elutia Inc
NASDAQ:ELUT

Watchlist Manager
Elutia Inc Logo
Elutia Inc
NASDAQ:ELUT
Watchlist
Price: 4.35 USD -10.12%
Market Cap: 150.3m USD
Have any thoughts about
Elutia Inc?
Write Note

Income Statement

Earnings Waterfall
Elutia Inc

Revenue
31.5m USD
Cost of Revenue
-18.1m USD
Gross Profit
13.4m USD
Operating Expenses
-44.3m USD
Operating Income
-31m USD
Other Expenses
-41.2m USD
Net Income
-72.2m USD

Income Statement
Elutia Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
42
N/A
42
+2%
43
+1%
46
+7%
49
+8%
49
-1%
47
-3%
46
-3%
46
+1%
47
+2%
49
+4%
51
+3%
48
-5%
42
-13%
25
-41%
29
+17%
32
+9%
31
-1%
Gross Profit
Cost of Revenue
(22)
(23)
(22)
(24)
(26)
(27)
(28)
(29)
(30)
(30)
(30)
(29)
(31)
(27)
(14)
(20)
(18)
(18)
Gross Profit
19
N/A
19
N/A
21
+6%
22
+5%
24
+8%
22
-8%
19
-12%
17
-11%
16
-4%
18
+8%
19
+9%
21
+11%
17
-18%
15
-13%
11
-27%
9
-20%
13
+53%
13
-1%
Operating Income
Operating Expenses
(31)
(32)
(34)
(36)
(38)
(41)
(42)
(40)
(46)
(47)
(46)
(46)
(42)
(36)
(32)
(32)
(42)
(44)
Selling, General & Administrative
(28)
(29)
(30)
(31)
(33)
(34)
(33)
(33)
(36)
(37)
(37)
(37)
(35)
(31)
(27)
(28)
(37)
(39)
Research & Development
(3)
(3)
(4)
(4)
(6)
(7)
(9)
(10)
(11)
(10)
(9)
(8)
(7)
(6)
(4)
(4)
(5)
(6)
Other Operating Expenses
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
Operating Income
(12)
N/A
(13)
-7%
(14)
-6%
(14)
-4%
(15)
-6%
(19)
-29%
(23)
-20%
(23)
-1%
(30)
-28%
(29)
+2%
(27)
+9%
(25)
+7%
(24)
+1%
(21)
+13%
(21)
+3%
(24)
-15%
(29)
-22%
(31)
-8%
Pre-Tax Income
Interest Income Expense
(5)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(15)
(44)
(31)
Non-Reccuring Items
0
0
(2)
0
3
3
2
0
0
(1)
(5)
(7)
(8)
(11)
(10)
(10)
(13)
(13)
Total Other Income
0
(1)
(0)
(3)
(2)
0
1
0
0
(1)
4
4
4
5
(5)
(3)
(2)
(3)
Pre-Tax Income
(16)
N/A
(19)
-23%
(22)
-13%
(22)
-2%
(19)
+13%
(21)
-8%
(25)
-18%
(28)
-12%
(35)
-25%
(36)
-5%
(33)
+10%
(33)
+1%
(34)
-4%
(33)
+4%
(41)
-27%
(52)
-27%
(88)
-68%
(78)
+11%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
(16)
(19)
(22)
(22)
(20)
(21)
(25)
(28)
(35)
(37)
(33)
(33)
(34)
(33)
(41)
(52)
(88)
(78)
Net Income (Common)
(16)
N/A
(23)
-46%
(25)
-11%
(26)
-2%
(23)
+11%
(21)
+8%
(25)
-17%
(28)
-12%
(35)
-25%
(37)
-5%
(33)
+10%
(33)
+1%
(34)
-4%
(34)
+0%
(38)
-11%
(48)
-27%
(83)
-74%
(72)
+13%
EPS (Diluted)
-0.78
N/A
-2.22
-185%
-2.48
-12%
-2.52
-2%
-2.25
+11%
-2.06
+8%
-2.38
-16%
-2.05
+14%
-2.56
-25%
-2.67
-4%
-2.38
+11%
-2.02
+15%
-2.09
-3%
-1.98
+5%
-2.07
-5%
-1.99
+4%
-2.64
-33%
-2.03
+23%

See Also

Discover More