EHang Holdings Ltd
NASDAQ:EH

Watchlist Manager
EHang Holdings Ltd Logo
EHang Holdings Ltd
NASDAQ:EH
Watchlist
Price: 15.01 USD 7.06% Market Closed
Market Cap: 954m USD
Have any thoughts about
EHang Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
EHang Holdings Ltd

Revenue
157m CNY
Cost of Revenue
-57.6m CNY
Gross Profit
99.3m CNY
Operating Expenses
-385.7m CNY
Operating Income
-286.3m CNY
Other Expenses
8.1m CNY
Net Income
-278.2m CNY

Income Statement
EHang Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
61
N/A
78
+28%
122
+57%
130
+7%
144
+11%
180
+25%
180
0%
184
+2%
161
-13%
103
-36%
57
-45%
40
-30%
42
+6%
37
-11%
44
+19%
61
+37%
56
-8%
77
+36%
117
+53%
157
+34%
Gross Profit
Cost of Revenue
(28)
(34)
(51)
(54)
(60)
(73)
(74)
(75)
(63)
(39)
(21)
(15)
(15)
(13)
(15)
(21)
(20)
(27)
(42)
(58)
Gross Profit
32
N/A
44
+36%
71
+62%
76
+7%
84
+10%
107
+27%
106
-1%
110
+3%
97
-11%
63
-35%
36
-43%
25
-30%
27
+6%
24
-10%
29
+21%
40
+36%
36
-10%
49
+36%
75
+54%
99
+32%
Operating Income
Operating Expenses
(119)
(115)
(118)
(123)
(133)
(147)
(197)
(246)
(289)
(327)
(357)
(343)
(344)
(342)
(333)
(356)
(353)
(362)
(372)
(386)
Selling, General & Administrative
(63)
(64)
(64)
(67)
(75)
(84)
(99)
(138)
(166)
(189)
(231)
(211)
(210)
(211)
(204)
(205)
(198)
(201)
(210)
(243)
Research & Development
(60)
(55)
(57)
(59)
(64)
(70)
(105)
(116)
(130)
(149)
(137)
(141)
(144)
(137)
(135)
(157)
(160)
(166)
(167)
(151)
Other Operating Expenses
4
3
3
3
7
7
7
8
7
12
11
9
10
6
6
7
5
5
6
8
Operating Income
(86)
N/A
(71)
+17%
(46)
+35%
(46)
+0%
(49)
-5%
(40)
+18%
(91)
-129%
(136)
-49%
(192)
-41%
(264)
-37%
(321)
-22%
(318)
+1%
(318)
+0%
(318)
0%
(304)
+4%
(316)
-4%
(317)
0%
(313)
+1%
(296)
+5%
(286)
+3%
Pre-Tax Income
Interest Income Expense
1
1
0
1
1
1
1
2
1
2
3
2
1
0
(1)
(13)
(14)
(11)
(6)
8
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(6)
(8)
(1)
(1)
(2)
(2)
(2)
1
2
2
5
(3)
(3)
(6)
(25)
(19)
(17)
(14)
2
2
Pre-Tax Income
(92)
N/A
(79)
+15%
(47)
+40%
(46)
+2%
(50)
-8%
(41)
+18%
(92)
-124%
(134)
-46%
(189)
-41%
(260)
-38%
(313)
-21%
(320)
-2%
(319)
+0%
(324)
-1%
(329)
-2%
(348)
-5%
(348)
0%
(338)
+3%
(301)
+11%
(277)
+8%
Net Income
Tax Provision
0
0
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
(92)
(78)
(48)
(47)
(50)
(42)
(92)
(134)
(189)
(260)
(314)
(320)
(319)
(324)
(330)
(348)
(348)
(338)
(301)
(277)
Income to Minority Interest
5
5
(1)
0
(0)
1
4
4
3
2
(0)
(0)
(0)
(0)
1
1
1
1
1
0
Equity Earnings Affiliates
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
(2)
(2)
(2)
(2)
Net Income (Common)
(90)
N/A
(87)
+3%
(76)
+13%
(73)
+4%
(75)
-3%
(54)
+28%
(88)
-62%
(130)
-49%
(186)
-43%
(258)
-39%
(314)
-22%
(320)
-2%
(320)
+0%
(324)
-1%
(328)
-1%
(346)
-6%
(348)
-1%
(339)
+3%
(302)
+11%
(278)
+8%
EPS (Diluted)
-0.57
N/A
-0.83
-46%
-0.69
+17%
-0.66
+4%
-0.69
-5%
-0.49
+29%
-0.8
-63%
-1.18
-48%
-1.68
-42%
-2.33
-39%
-2.78
-19%
-2.8
-1%
-2.79
+0%
-2.82
-1%
-2.86
-1%
-2.94
-3%
-2.89
+2%
-2.73
+6%
-2.48
+9%
-2.19
+12%

See Also

Discover More