Edap Tms SA
NASDAQ:EDAP

Watchlist Manager
Edap Tms SA Logo
Edap Tms SA
NASDAQ:EDAP
Watchlist
Price: 2.14 USD 8.63% Market Closed
Market Cap: 80m USD

Relative Value

The Relative Value of one EDAP stock under the Base Case scenario is 5.92 USD. Compared to the current market price of 2.14 USD, Edap Tms SA is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDAP Relative Value
Base Case
5.92 USD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
60
Median 3Y
4.3
Median 5Y
3.7
Industry
2.2
Forward
1.1
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-7.9
Industry
21.8
Forward
-3.3
vs History
82
vs Industry
23
Median 3Y
50.4
Median 5Y
50.4
Industry
13.4
vs History
82
vs Industry
15
Median 3Y
92.8
Median 5Y
70.1
Industry
19
vs History
98
vs Industry
55
Median 3Y
4.1
Median 5Y
4.1
Industry
2.1
vs History
98
vs Industry
77
Median 3Y
3.6
Median 5Y
2.9
Industry
2.3
Forward
0.5
vs History
98
vs Industry
75
Median 3Y
8.7
Median 5Y
7.2
Industry
4.8
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-8.1
Industry
11.4
Forward
-1.5
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-11.1
Industry
15.5
Forward
-1.4
vs History
82
vs Industry
42
Median 3Y
41.3
Median 5Y
41.3
Industry
13.3
vs History
82
vs Industry
35
Median 3Y
46.4
Median 5Y
46.4
Industry
17.1
vs History
98
vs Industry
53
Median 3Y
7.3
Median 5Y
6.1
Industry
1.8

Multiples Across Competitors

EDAP Competitors Multiples
Edap Tms SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Edap Tms SA
NASDAQ:EDAP
79m USD 1.2 -3.3 -1.7 -1.5
US
Abbott Laboratories
NYSE:ABT
223.1B USD 5.3 16.5 21.5 30.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
183.3B USD 21 74 59 71
US
Boston Scientific Corp
NYSE:BSX
150.3B USD 8.6 73.9 34.9 48.4
US
Stryker Corp
NYSE:SYK
139.2B USD 6.2 46.5 24.1 29.1
IE
Medtronic PLC
NYSE:MDT
108B USD 3.3 25.4 13.6 19.2
DE
Siemens Healthineers AG
XETRA:SHL
52.4B EUR 2.3 26.4 15.3 21.8
US
Becton Dickinson and Co
NYSE:BDX
59.5B USD 2.9 34 14.5 26.1
US
Edwards Lifesciences Corp
NYSE:EW
44.8B USD 8.1 10.7 24.5 27
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
263.1B CNY 7.1 21.2 18.4 18.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
35.7B USD 9.2 40.2 28.6 31.9