Ecarx Holdings Inc.
NASDAQ:ECX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (33.8), the stock would be worth $0.2 (81% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 180.7 | $1.09 |
0%
|
| Industry Average | 33.8 | $0.2 |
-81%
|
| Country Average | 28.8 | $0.17 |
-84%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$418.2m
|
/ |
Jan 2026
¥16.3m
|
= |
|
|
$418.2m
|
/ |
Dec 2026
¥362.2m
|
= |
|
|
$418.2m
|
/ |
Dec 2027
¥578.1m
|
= |
|
|
$418.2m
|
/ |
Dec 2028
¥851.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
E
|
Ecarx Holdings Inc.
NASDAQ:ECX
|
388.5m USD | 180.7 | -40.5 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 4 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.9T JPY | 13.4 | 30.5 | |
| JP |
|
Denso Corp
TSE:6902
|
5.2T JPY | 5.4 | 13.6 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
34.9T KRW | 5.8 | 9.6 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
149.7B CNY | 14.1 | 16.4 | |
| CA |
|
Magna International Inc
TSX:MG
|
22.5B CAD | 5.1 | 19.5 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
103.4B CNY | 31.7 | 37.2 | |
| DE |
|
Continental AG
XETRA:CON
|
12.7B EUR | 5.2 | -78.7 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
13.6B USD | 32.4 | 134.4 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 11.3 | 36.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Ecarx Holdings Inc.
Glance View
ECARX Holdings, Inc. operates as global mobility technology company. The company is headquartered in Shanghai, Shanghai. The company went IPO on 2021-05-30. The firm is committed to transforming vehicles into seamlessly integrated information, communications, and transportation devices. The Company’s core products include infotainment head units (IHU), digital cockpits, vehicle chip-set solutions, a core operating system and integrated software stack. The firm is also engaged in developing a full-stack automotive computing platform. The firm mainly serves customers such as original equipment manufacturers (OEMs) and tier 1 automotive suppliers.
