
electroCore, Inc.
NASDAQ:ECOR

Cash Flow Statement
Cash Flow Statement
electroCore, Inc.
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||
Net Income |
(36)
|
(39)
|
(45)
|
(46)
|
(56)
|
(60)
|
(55)
|
(52)
|
(45)
|
(39)
|
(32)
|
(26)
|
(24)
|
(21)
|
(19)
|
(19)
|
(17)
|
(17)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(21)
|
(19)
|
(16)
|
(14)
|
(13)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Non-Cash Items |
11
|
10
|
13
|
7
|
9
|
9
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
3
|
3
|
2
|
1
|
3
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(1)
|
(2)
|
(3)
|
(4)
|
(0)
|
(2)
|
(1)
|
2
|
(3)
|
(1)
|
(2)
|
(4)
|
(2)
|
(0)
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
|
Cash from Operating Activities |
(25)
N/A
|
(31)
-21%
|
(36)
-16%
|
(43)
-21%
|
(47)
-10%
|
(54)
-14%
|
(54)
0%
|
(48)
+11%
|
(45)
+6%
|
(37)
+18%
|
(30)
+20%
|
(26)
+14%
|
(20)
+22%
|
(16)
+22%
|
(13)
+15%
|
(13)
+4%
|
(14)
-6%
|
(14)
-5%
|
(16)
-11%
|
(17)
-7%
|
(17)
+2%
|
(18)
-6%
|
(18)
0%
|
(16)
+13%
|
(15)
+6%
|
(11)
+23%
|
(10)
+14%
|
(9)
+10%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Other Items |
(24)
|
(25)
|
(7)
|
(44)
|
(37)
|
(20)
|
(24)
|
28
|
51
|
46
|
29
|
5
|
(8)
|
(17)
|
(5)
|
21
|
18
|
16
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(8)
|
|
Cash from Investing Activities |
(24)
N/A
|
(26)
-6%
|
(8)
+69%
|
(44)
-466%
|
(37)
+17%
|
(20)
+47%
|
(24)
-23%
|
28
N/A
|
51
+82%
|
46
-10%
|
29
-38%
|
5
-83%
|
(8)
N/A
|
(17)
-108%
|
(5)
+68%
|
21
N/A
|
18
-13%
|
16
-11%
|
9
-45%
|
1
-89%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-89%
|
(0)
-21%
|
0
N/A
|
(4)
N/A
|
(8)
-99%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||
Net Issuance of Common Stock |
47
|
0
|
127
|
105
|
78
|
0
|
(2)
|
(0)
|
0
|
0
|
6
|
17
|
17
|
24
|
18
|
26
|
26
|
0
|
0
|
(0)
|
0
|
0
|
0
|
8
|
8
|
0
|
16
|
8
|
|
Net Issuance of Debt |
20
|
15
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(4)
|
(5)
|
(3)
|
(2)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
|
Cash from Financing Activities |
62
N/A
|
58
-8%
|
123
+114%
|
104
-16%
|
78
-25%
|
79
+1%
|
(2)
N/A
|
0
N/A
|
0
-61%
|
0
N/A
|
8
+4 606%
|
18
+142%
|
19
+4%
|
26
+37%
|
18
-29%
|
26
+41%
|
26
-1%
|
19
-27%
|
19
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7
N/A
|
7
0%
|
0
N/A
|
16
N/A
|
8
-48%
|
|
Change in Cash | |||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
13
N/A
|
1
-91%
|
80
+6 838%
|
17
-79%
|
(6)
N/A
|
5
N/A
|
(80)
N/A
|
(20)
+75%
|
6
N/A
|
9
+45%
|
6
-29%
|
(3)
N/A
|
(9)
-241%
|
(7)
+30%
|
(0)
+98%
|
34
N/A
|
30
-11%
|
21
-32%
|
12
-43%
|
(16)
N/A
|
(17)
-4%
|
(18)
-6%
|
(18)
-1%
|
(8)
+54%
|
(7)
+10%
|
(4)
+45%
|
2
N/A
|
(9)
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||
Free Cash Flow |
(25)
N/A
|
(31)
-22%
|
(36)
-16%
|
(43)
-21%
|
(47)
-9%
|
(54)
-14%
|
(54)
+0%
|
(48)
+11%
|
(45)
+6%
|
(37)
+18%
|
(30)
+20%
|
(26)
+14%
|
(20)
+22%
|
(16)
+22%
|
(13)
+15%
|
(13)
+4%
|
(14)
-6%
|
(14)
-5%
|
(16)
-11%
|
(17)
-7%
|
(17)
+2%
|
(18)
-6%
|
(18)
-1%
|
(16)
+12%
|
(15)
+6%
|
(11)
+24%
|
(10)
+14%
|
(9)
+10%
|