Watchlist Manager

Watchlist

Price: 16.32 USD -2.57%

Market Cap: 3.5B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		411	409	404	399	401	401	407	411	430	458	491	541	568	578	582	567	550	542	529	562	608
Interest Income		445	440	429	417	413	408	412	415	435	466	501	555	605	663	724	768	796	810	816	880	947
Interest Expense		34	31	25	18	12	7	5	4	5	8	10	15	37	84	141	201	246	268	287	318	339
Non Interest Income		182	168	170	176	178	200	198	194	193	184	127	103	176	(226)	(220)	(220)	(238)	68	99	113	124
Revenue		594 N/A	577 -3%	574 0%	575 +0%	580 +1%	601 +4%	605 +1%	605 0%	623 +3%	642 +3%	618 -4%	644 +4%	744 +16%	352 -53%	363 +3%	347 -4%	313 -10%	610 +95%	628 +3%	675 +7%	732 +8%
Pre-Tax Income
Loan Loss Provision		(6)	0	0	0	0	1	4	5	10	10	5	(3)	(18)	(19)	(25)	(26)	(20)	(27)	(26)	(66)	(67)
Non Interest Expense		(413)	(432)	(440)	(449)	(544)	(514)	(512)	(500)	(444)	(459)	(423)	(420)	(470)	(416)	(424)	(430)	(419)	(403)	(434)	(492)	(508)
Pre-Tax Income		175 N/A	142 -19%	133 -6%	123 -7%	36 -71%	88 +145%	97 +11%	110 +13%	189 +72%	193 +2%	201 +4%	222 +11%	257 +16%	(82) N/A	(87) -5%	(109) -26%	(126) -16%	179 N/A	168 -6%	117 -30%	156 +33%
Net Income
Tax Provision		(40)	(31)	(27)	(25)	(13)	(26)	(30)	(34)	(34)	(35)	(35)	(41)	(57)	25	24	57	63	(9)	(8)	(27)	(36)
Income from Continuing Operations		135	111	105	98	23	62	67	76	155	159	165	181	200	(58)	(63)	(52)	(63)	170	160	90	120
Net Income (Common)		135 N/A	111 -18%	105 -5%	98 -7%	23 -77%	62 +173%	67 +8%	76 +13%	155 +105%	159 +2%	175 +10%	193 +10%	200 +4%	(46) N/A	(48) -5%	(44) +9%	232 N/A	465 +100%	443 -5%	377 -15%	120 -68%
EPS (Diluted)		0.67 N/A	0.54 -19%	0.52 -4%	0.48 -8%	0.11 -77%	0.35 +218%	0.4 +14%	0.43 +7%	0.9 +109%	0.92 +2%	1.07 +16%	1.17 +9%	1.21 +3%	-0.28 N/A	-0.29 -4%	-0.27 +7%	1.43 N/A	2.84 +99%	2.7 -5%	1.91 -29%	0.66 -65%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 242,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.