
Daxor Corp
NASDAQ:DXR

Income Statement
Earnings Waterfall
Daxor Corp
Revenue
|
119.7k
USD
|
Cost of Revenue
|
-1.5m
USD
|
Gross Profit
|
-1.3m
USD
|
Operating Expenses
|
-222.1k
USD
|
Operating Income
|
-1.6m
USD
|
Other Expenses
|
2.1m
USD
|
Net Income
|
536.3k
USD
|
Income Statement
Daxor Corp
Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2
N/A
|
2
+6%
|
2
-7%
|
2
+1%
|
2
-10%
|
2
-3%
|
2
+8%
|
2
-2%
|
2
-1%
|
2
+2%
|
2
-6%
|
2
-1%
|
2
-1%
|
1
-7%
|
1
+1%
|
2
+32%
|
2
+26%
|
2
-8%
|
2
-7%
|
2
-11%
|
2
-11%
|
1
-8%
|
1
-30%
|
1
-37%
|
1
-20%
|
1
+2%
|
1
+2%
|
1
-7%
|
0
-16%
|
0
-9%
|
0
-3%
|
0
-18%
|
0
-16%
|
0
+8%
|
0
N/A
|
0
+4%
|
0
-21%
|
0
-22%
|
0
-9%
|
0
-6%
|
0
-22%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Gross Profit |
1
N/A
|
1
+11%
|
1
-13%
|
1
+1%
|
1
-19%
|
1
-1%
|
1
+18%
|
1
-8%
|
1
+2%
|
1
+3%
|
1
-11%
|
1
+1%
|
1
N/A
|
1
-9%
|
1
+1%
|
1
+76%
|
2
+42%
|
2
-12%
|
2
-8%
|
1
-14%
|
1
-20%
|
1
-15%
|
1
-33%
|
0
-41%
|
0
-24%
|
0
+21%
|
0
+6%
|
0
-36%
|
0
-65%
|
(0)
N/A
|
(0)
-1 000%
|
(0)
-64%
|
(0)
-67%
|
(0)
-63%
|
(1)
-41%
|
(1)
+7%
|
(1)
-39%
|
(1)
-16%
|
(1)
+37%
|
(1)
+9%
|
(1)
-126%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Research & Development |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
Operating Income |
(5)
N/A
|
(5)
+6%
|
(5)
-2%
|
(5)
+3%
|
(5)
-3%
|
(5)
-1%
|
(5)
+2%
|
(5)
-5%
|
(6)
-3%
|
(6)
-1%
|
(6)
-2%
|
(7)
-15%
|
(6)
+3%
|
(6)
+0%
|
(6)
+8%
|
(1)
+76%
|
2
N/A
|
2
-12%
|
1
-11%
|
1
-15%
|
1
-23%
|
1
-18%
|
0
-41%
|
0
-56%
|
0
-35%
|
0
+85%
|
0
+13%
|
0
-41%
|
0
-94%
|
(0)
N/A
|
(0)
-75%
|
(0)
-107%
|
(0)
-66%
|
(1)
-23%
|
(1)
-37%
|
(1)
+5%
|
(1)
-26%
|
(1)
-16%
|
(1)
+22%
|
(1)
+8%
|
(2)
-91%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
22
|
26
|
20
|
19
|
17
|
11
|
14
|
14
|
15
|
14
|
16
|
13
|
14
|
12
|
2
|
(10)
|
(5)
|
(6)
|
(13)
|
(10)
|
(5)
|
(7)
|
(8)
|
(2)
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
(4)
|
(1)
|
1
|
6
|
5
|
6
|
5
|
1
|
3
|
2
|
|
Total Other Income |
(1)
|
2
|
5
|
(3)
|
4
|
4
|
(1)
|
0
|
(7)
|
(4)
|
(2)
|
(1)
|
(3)
|
(12)
|
(9)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
16
N/A
|
23
+43%
|
20
-13%
|
11
-44%
|
16
+43%
|
10
-39%
|
7
-26%
|
9
+27%
|
3
-71%
|
4
+66%
|
8
+95%
|
5
-34%
|
5
-10%
|
(6)
N/A
|
(12)
-90%
|
(14)
-12%
|
(3)
+81%
|
(5)
-79%
|
(12)
-150%
|
(8)
+30%
|
(5)
+46%
|
(6)
-30%
|
(8)
-34%
|
(2)
+74%
|
1
N/A
|
(1)
N/A
|
(1)
-51%
|
(2)
-32%
|
(1)
+24%
|
0
N/A
|
(1)
N/A
|
(4)
-798%
|
(2)
+61%
|
0
N/A
|
5
+1 659%
|
4
-5%
|
5
+15%
|
4
-24%
|
0
-93%
|
2
+501%
|
1
-68%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(2)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
3
|
5
|
6
|
4
|
4
|
4
|
4
|
4
|
1
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
14
|
19
|
15
|
6
|
11
|
7
|
6
|
7
|
1
|
1
|
5
|
4
|
3
|
(3)
|
(7)
|
(7)
|
1
|
(1)
|
(8)
|
(4)
|
(1)
|
(5)
|
(9)
|
(3)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(4)
|
(2)
|
0
|
5
|
4
|
5
|
4
|
0
|
2
|
1
|
|
Net Income (Common) |
14
N/A
|
19
+32%
|
15
-18%
|
6
-59%
|
11
+76%
|
7
-34%
|
6
-19%
|
7
+25%
|
1
-83%
|
1
-2%
|
5
+314%
|
4
-25%
|
3
-10%
|
(3)
N/A
|
(7)
-110%
|
(7)
-4%
|
1
N/A
|
(1)
N/A
|
(8)
-557%
|
(4)
+46%
|
(1)
+78%
|
(5)
-413%
|
(9)
-84%
|
(3)
+67%
|
1
N/A
|
(1)
N/A
|
(1)
-57%
|
(1)
-4%
|
(1)
+31%
|
0
N/A
|
(1)
N/A
|
(4)
-796%
|
(2)
+62%
|
0
N/A
|
5
+1 538%
|
4
-5%
|
5
+15%
|
4
-24%
|
0
-93%
|
2
+501%
|
1
-68%
|
|
EPS (Diluted) |
3.21
N/A
|
4.25
+32%
|
3.51
-17%
|
1.45
-59%
|
2.57
+77%
|
1.7
-34%
|
1.37
-19%
|
1.71
+25%
|
0.29
-83%
|
0.29
N/A
|
1.18
+307%
|
0.89
-25%
|
0.81
-9%
|
-0.8
N/A
|
-1.69
-111%
|
-1.77
-5%
|
0.28
N/A
|
-0.29
N/A
|
-2.01
-593%
|
-0.83
+59%
|
-0.36
+57%
|
-1.27
-253%
|
-2.37
-87%
|
-0.79
+67%
|
0.38
N/A
|
-0.21
N/A
|
-0.33
-57%
|
-0.34
-3%
|
-0.24
+29%
|
0.06
N/A
|
-0.13
N/A
|
-1.16
-792%
|
-0.43
+63%
|
0.08
N/A
|
1.18
+1 375%
|
1.11
-6%
|
1.21
+9%
|
0.88
-27%
|
0.06
-93%
|
0.31
+417%
|
0.11
-65%
|