
Destination XL Group Inc
NASDAQ:DXLG

Intrinsic Value
The intrinsic value of one
DXLG
stock under the Base Case scenario is
2.154
USD.
Compared to the current market price of 0.9525 USD,
Destination XL Group Inc
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Destination XL Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Destination XL Group Inc
Balance Sheet Decomposition
Destination XL Group Inc
Current Assets | 131.9m |
Cash & Short-Term Investments | 48.4m |
Receivables | 1.6m |
Other Current Assets | 81.8m |
Non-Current Assets | 249.1m |
PP&E | 228.1m |
Intangibles | 1.2m |
Other Non-Current Assets | 19.9m |
Free Cash Flow Analysis
Destination XL Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Destination XL Group Inc
Revenue
|
467m
USD
|
Cost of Revenue
|
-249.8m
USD
|
Gross Profit
|
217.2m
USD
|
Operating Expenses
|
-212.2m
USD
|
Operating Income
|
5m
USD
|
Other Expenses
|
-2m
USD
|
Net Income
|
3.1m
USD
|
DXLG Profitability Score
Profitability Due Diligence
Destination XL Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Destination XL Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
DXLG Solvency Score
Solvency Due Diligence
Destination XL Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Destination XL Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DXLG Price Targets Summary
Destination XL Group Inc
According to Wall Street analysts, the average 1-year price target for
DXLG
is 2.1675 USD
with a low forecast of 1.7675 USD and a high forecast of 2.625 USD.
Dividends
Current shareholder yield for DXLG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DXLG
stock under the Base Case scenario is
2.154
USD.
Compared to the current market price of 0.9525 USD,
Destination XL Group Inc
is
Undervalued by 56%.