Destination XL Group Inc
NASDAQ:DXLG

Watchlist Manager
Destination XL Group Inc Logo
Destination XL Group Inc
NASDAQ:DXLG
Watchlist
Price: 0.9801 USD 1.16% Market Closed
Market Cap: 52.5m USD

Relative Value

The Relative Value of one DXLG stock under the Base Case scenario is 3.1909 USD. Compared to the current market price of 0.9801 USD, Destination XL Group Inc is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXLG Relative Value
Base Case
3.1909 USD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
76
Median 3Y
0.5
Median 5Y
0.4
Industry
0.5
Forward
0.1
vs History
7
vs Industry
51
Median 3Y
7.4
Median 5Y
5.1
Industry
16.3
Forward
-6.6
vs History
84
vs Industry
62
Median 3Y
4.4
Median 5Y
4.2
Industry
8
vs History
9
vs Industry
13
Median 3Y
7.6
Median 5Y
5.6
Industry
16.1
vs History
90
vs Industry
73
Median 3Y
1.8
Median 5Y
1.9
Industry
1.6
vs History
98
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0
vs History
98
vs Industry
90
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
vs History
80
vs Industry
70
Median 3Y
3.4
Median 5Y
3.4
Industry
8.2
Forward
1.1
vs History
71
vs Industry
63
Median 3Y
4.6
Median 5Y
4.5
Industry
12.4
Forward
0.3
vs History
93
vs Industry
70
Median 3Y
3.4
Median 5Y
3.9
Industry
9.3
vs History
88
vs Industry
26
Median 3Y
5
Median 5Y
5.3
Industry
12.9
vs History
98
vs Industry
88
Median 3Y
0.8
Median 5Y
0.7
Industry
1

Multiples Across Competitors

DXLG Competitors Multiples
Destination XL Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Destination XL Group Inc
NASDAQ:DXLG
52.4m USD 0.1 17.2 0.2 0.8
ES
Industria de Diseno Textil SA
MAD:ITX
151.7B EUR 3.9 25.9 13.3 18.8
US
TJX Companies Inc
NYSE:TJX
142.3B USD 2.5 29.3 18.9 22.2
JP
Fast Retailing Co Ltd
TSE:9983
14.3T JPY 4.4 35 17.2 23.9
ZA
Pepkor Holdings Ltd
JSE:PPH
98.9B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
60.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
45.9B USD 2.2 22 14.1 16.5
ZA
Foschini Group Ltd
JSE:TFG
41.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
26.6B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
226.9B SEK 1 20.6 7 16.2
IN
Trent Ltd
NSE:TRENT
1.8T INR 11.3 94.6 59.8 79.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Destination XL Group Inc
NASDAQ:DXLG
Average EV/EBITDA: 18.6
0.2
6%
0
ES
Industria de Diseno Textil SA
MAD:ITX
13.3
7%
1.9
US
TJX Companies Inc
NYSE:TJX
18.9
8%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
17.2
9%
1.9
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.1
6%
2.3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
7
4%
1.7
IN
Trent Ltd
NSE:TRENT
59.8
37%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Destination XL Group Inc
NASDAQ:DXLG
Average EV/EBIT: 25.4
0.8
0%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.8
7%
2.7
US
TJX Companies Inc
NYSE:TJX
22.2
9%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
23.9
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.5
6%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16.2
8%
2
IN
Trent Ltd
NSE:TRENT
79.4
46%
1.7