Duolingo Inc
NASDAQ:DUOL

Watchlist Manager
Duolingo Inc Logo
Duolingo Inc
NASDAQ:DUOL
Watchlist
Price: 351.97 USD 3.04% Market Closed
Market Cap: 15.5B USD
Have any thoughts about
Duolingo Inc?
Write Note

Relative Value

The Relative Value of one DUOL stock under the Base Case scenario is 47.21 USD. Compared to the current market price of 351.97 USD, Duolingo Inc is Overvalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUOL Relative Value
Base Case
47.21 USD
Overvaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
4
Median 3Y
14.2
Median 5Y
14.2
Industry
1.2
Forward
20.4
vs History
14
vs Industry
3
Median 3Y
-55.4
Median 5Y
-56.4
Industry
15.3
Forward
171.8
vs History
69
vs Industry
5
Median 3Y
73.4
Median 5Y
75
Industry
8.5
vs History
71
vs Industry
7
Median 3Y
88
Median 5Y
89.2
Industry
12.2
vs History
4
vs Industry
5
Median 3Y
10.2
Median 5Y
10.3
Industry
1.6
vs History
9
vs Industry
4
Median 3Y
12.7
Median 5Y
12.7
Industry
1.4
Forward
19.3
vs History
9
vs Industry
6
Median 3Y
17.4
Median 5Y
17.4
Industry
2.9
vs History
7
vs Industry
0
Median 3Y
-55.4
Median 5Y
-57.7
Industry
7.7
Forward
75.4
vs History
7
vs Industry
1
Median 3Y
-51.3
Median 5Y
-54.1
Industry
10.8
Forward
257.7
vs History
64
vs Industry
6
Median 3Y
63.1
Median 5Y
63.9
Industry
8.4
vs History
66
vs Industry
8
Median 3Y
76.4
Median 5Y
77.3
Industry
11.1
vs History
19
vs Industry
1
Median 3Y
34.2
Median 5Y
34.2
Industry
1.2

Multiples Across Competitors

DUOL Competitors Multiples
Duolingo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Duolingo Inc
NASDAQ:DUOL
15.5B USD 22.4 178.2 230 268.9
ZA
Advtech Ltd
JSE:ADH
17.4B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.4B USD 2 24.1 11.2 11.2
ZA
Curro Holdings Ltd
JSE:COH
7.8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.6B USD 2.5 56.3 22.3 32.6
CN
TAL Education Group
NYSE:TAL
5.9B USD 3.2 81.2 -187.7 -187.7
ZA
Stadio Holdings Ltd
JSE:SDO
5.5B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.9B USD 4.8 21.7 14.9 16.9
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.5B USD 2.1 18.9 11.1 15.2
US
Graham Holdings Co
NYSE:GHC
4B USD 0.7 11.5 9.5 15.5

See Also

Discover More
Back to Top