
Distribution Solutions Group Inc
NASDAQ:DSGR

Intrinsic Value
The intrinsic value of one
DSGR
stock under the Base Case scenario is
35.65
USD.
Compared to the current market price of 28.2 USD,
Distribution Solutions Group Inc
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Distribution Solutions Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Distribution Solutions Group Inc
Balance Sheet Decomposition
Distribution Solutions Group Inc
Current Assets | 712.2m |
Cash & Short-Term Investments | 66.5m |
Receivables | 250.7m |
Other Current Assets | 395m |
Non-Current Assets | 1B |
PP&E | 256.9m |
Intangibles | 732.6m |
Other Non-Current Assets | 25.7m |
Free Cash Flow Analysis
Distribution Solutions Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Distribution Solutions Group Inc
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
613.8m
USD
|
Operating Expenses
|
-557.8m
USD
|
Operating Income
|
56m
USD
|
Other Expenses
|
-63.3m
USD
|
Net Income
|
-7.3m
USD
|
DSGR Profitability Score
Profitability Due Diligence
Distribution Solutions Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Distribution Solutions Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
DSGR Solvency Score
Solvency Due Diligence
Distribution Solutions Group Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Distribution Solutions Group Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DSGR Price Targets Summary
Distribution Solutions Group Inc
According to Wall Street analysts, the average 1-year price target for
DSGR
is 43.86 USD
with a low forecast of 42.42 USD and a high forecast of 46.2 USD.
Dividends
Current shareholder yield for DSGR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DSGR
stock under the Base Case scenario is
35.65
USD.
Compared to the current market price of 28.2 USD,
Distribution Solutions Group Inc
is
Undervalued by 21%.